Chiangmai Frozen Foods Public Company Limited (CM.BK)
THB 2.02
(0.0%)
THB 2.02
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.25 Billion | 1.33 Billion | 1.05 Billion | 1.09 Billion | 1.16 Billion | 1.26 Billion |
| Cost of Revenue | 1.02 Billion | 1.08 Billion | 948.1 Million | 949 Million | 1.02 Billion | 1.01 Billion |
| Gross Profit | 233.64 Million | 247.5 Million | 107.48 Million | 147.51 Million | 141.49 Million | 246.57 Million |
| Operating Expenses | 129.34 Million | 223.77 Million | 152.63 Million | 124.77 Million | 150.91 Million | 162.54 Million |
| Selling, General and Administrative Expenses | 207.27 Million | 234.06 Million | 161.18 Million | 133.36 Million | 150.91 Million | 162.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -77.92 Million | -10.29 Million | -8.54 Million | -8.58 Million | 7.84 Million | 12.03 Million |
| Cost and Expenses | 1.14 Billion | 1.31 Billion | 1.1 Billion | 1.07 Billion | 1.17 Billion | 1.18 Billion |
| Operating Income | 104.3 Million | 24.18 Million | -44.9 Million | 26.12 Million | 2.13 Million | 84.02 Million |
| Interest Expense | 5.01 Million | 6.84 Million | 3.93 Million | 147.91 Thousand | 218 Thousand | 206.63 Thousand |
| Income Tax Expense | 1.05 Million | 10.53 Million | -2.38 Million | -407.37 Thousand | 7 Million | 21.71 Million |
| Earnings before Tax | 101.47 Million | -45.1 Million | -83.27 Million | 740.9 Thousand | 41.77 Million | 119.19 Million |
| Net Income | 98.34 Million | -55.64 Million | -80.88 Million | 1.14 Million | 34.76 Million | 97.48 Million |
| Earnings Per Share Basic | 0.26 | -0.15 | -0.21 | 0.00 | 0.09 | 0.26 |
| Earnings Per Share Diluted | 0.26 | -0.15 | -0.21 | 0.00 | 0.09 | 0.26 |
| Weighted Average Shares Outstanding | 378.25 Million | 381.14 Million | 381.14 Million | 381.14 Million | 381.14 Million | 381.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 378.25 Million | 381.14 Million | 381.14 Million | 381.14 Million | 381.14 Million | 381.14 Million |
| Gross Margin | 0.19 | 0.19 | 0.10 | 0.13 | 0.12 | 0.19 |
| EBIT Margin | 0.15 | 0.08 | 0.04 | 0.07 | 0.04 | 0.11 |
| Profit Margin | 0.08 | -0.04 | -0.08 | 0.00 | 0.03 | 0.08 |
| EBITDA | 192.16 Million | 45.44 Million | 853.15 Thousand | 56.35 Million | 91.87 Million | 163.1 Million |
| Earnings Before Tax Margin | 0.08 | 0.02 | -0.04 | 0.02 | 0.00 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 368.82 Million | 290.84 Million | 1.25 Billion | 317.42 Million | 308.27 Million | 345.63 Million |
| Cost of Revenue | 270.92 Million | 229.9 Million | 1.02 Billion | 246.66 Million | 243.95 Million | 290.35 Million |
| Gross Profit | 97.9 Million | 60.93 Million | 233.64 Million | 70.76 Million | 64.31 Million | 55.27 Million |
| Operating Expenses | 50.32 Million | 43.54 Million | 207.27 Million | 49.53 Million | 43.51 Million | 49.29 Million |
| Selling, General and Administrative Expenses | 50.32 Million | 43.54 Million | - | 49.53 Million | 46.73 Million | 52.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.77 Million | - | - | - | - | - |
| Cost and Expenses | 321.25 Million | 273.45 Million | 1.22 Billion | 296.2 Million | 287.47 Million | 339.65 Million |
| Operating Income | 47.57 Million | 17.39 Million | 26.37 Million | 21.22 Million | 82.61 Million | 10.67 Million |
| Interest Expense | 364.78 Thousand | 370.09 Thousand | 5.01 Million | 350.9 Thousand | 353.53 Thousand | 576.99 Thousand |
| Income Tax Expense | 399.03 Thousand | -139.64 Thousand | 1.05 Million | 1.11 Million | -116.44 Thousand | -1.25 Million |
| Earnings before Tax | 38.5 Million | 19.56 Million | 101.47 Million | 9.94 Million | 82.54 Million | 10.81 Million |
| Net Income | 41.32 Million | 22.63 Million | 98.34 Million | 13.36 Million | 66.59 Million | 15.44 Million |
| Earnings Per Share Basic | 0.11 | 0.06 | - | 0.04 | 0.17 | 0.04 |
| Earnings Per Share Diluted | 0.11 | 0.06 | - | 0.04 | 0.17 | 0.04 |
| Weighted Average Shares Outstanding | 381.14 Million | 381.14 Million | 381.14 Million | 381.14 Million | 381.14 Million | 381.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 381.14 Million | 381.14 Million | 381.14 Million | 381.14 Million | 381.14 Million | 381.14 Million |
| Gross Margin | 0.27 | 0.21 | 0.19 | 0.22 | 0.21 | 0.16 |
| EBIT Margin | 0.16 | 0.13 | - | 0.12 | 0.15 | 0.09 |
| Profit Margin | 0.11 | 0.08 | 0.08 | 0.04 | 0.22 | 0.04 |
| EBITDA | 58.04 Million | 36.54 Million | - | 36.88 Million | 46.62 Million | 29.64 Million |
| Earnings Before Tax Margin | 0.13 | 0.06 | 0.02 | 0.07 | 0.27 | 0.03 |
1319
TYIDF
9568
FBOHY
4494
INOD