THB 21.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 279.76 Million | 481.43 Million | 163.55 Million | 292.56 Million | 343.66 Million | 196.13 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 279.76 Million | 481.43 Million | 163.55 Million | 292.56 Million | 343.66 Million | 196.13 Million |
Operating Expenses | 311.84 Million | -408.49 Million | -208.3 Million | -238.87 Million | -398 Million | -190.44 Million |
Selling, General and Administrative Expenses | 26.12 Million | 23.8 Million | 24.42 Million | 23.21 Million | 26.42 Million | 26.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 285.72 Million | -432.3 Million | -232.73 Million | -262.09 Million | -424.43 Million | -216.92 Million |
Cost and Expenses | 311.84 Million | 396.31 Million | 200.83 Million | 232.68 Million | 381.35 Million | 190.44 Million |
Operating Income | -32.08 Million | 72.93 Million | -44.74 Million | 53.68 Million | -54.34 Million | 5.68 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.3 Million | 15.32 Million | -8.96 Million | 8.65 Million | -6.63 Million | -509.62 Thousand |
Earnings before Tax | 30.28 Million | 85.12 Million | -37.27 Million | 59.88 Million | -37.68 Million | 5.68 Million |
Net Income | 26.97 Million | 69.79 Million | -28.31 Million | 51.22 Million | -31.05 Million | 6.19 Million |
Earnings Per Share Basic | 2.25 | 5.82 | -2.36 | 4.27 | -2.59 | 0.52 |
Earnings Per Share Diluted | 2.25 | 5.82 | -2.36 | 4.27 | -2.59 | 0.52 |
Weighted Average Shares Outstanding | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Weighted Average Shares Outstanding (Diluted) | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.18 | -0.27 | 0.18 | -0.16 | 0.03 |
Profit Margin | 0.10 | 0.14 | -0.17 | 0.18 | -0.09 | 0.03 |
EBITDA | - | - | -36.9 Million | 60.48 Million | -36.93 Million | 5.68 Million |
Earnings Before Tax Margin | -0.11 | 0.15 | -0.27 | 0.18 | -0.16 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 68.76 Million | 61.62 Million | 58.75 Million | 279.76 Million | 65.52 Million | 76.64 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 68.76 Million | 61.62 Million | 58.75 Million | 279.76 Million | 65.52 Million | 76.64 Million |
Operating Expenses | 33.3 Million | 34.55 Million | 30.83 Million | 129 Million | -70.1 Million | -70.8 Million |
Selling, General and Administrative Expenses | 6.58 Million | 5.99 Million | 7.81 Million | - | 5.39 Million | 6.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -33.3 Million | -34.55 Million | -30.83 Million | -129 Million | -75.5 Million | -77.4 Million |
Cost and Expenses | -60.81 Million | -60.65 Million | -47.97 Million | -250.1 Million | 69.73 Million | 70.47 Million |
Operating Income | 7.95 Million | 26.72 Thousand | -1.00 | -1.00 | -4.58 Million | 5.84 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 652.95 Thousand | 146.49 Thousand | 2.06 Million | 3.3 Million | -1.26 Million | -1.01 Million |
Earnings before Tax | 7.93 Million | 942.49 Thousand | 10.77 Million | 30.28 Million | -4.2 Million | 6.17 Million |
Net Income | 7.27 Million | 795.99 Thousand | 8.7 Million | 26.97 Million | -2.93 Million | 7.18 Million |
Earnings Per Share Basic | 0.61 | 0.07 | 0.73 | - | -0.24 | 0.60 |
Earnings Per Share Diluted | 0.61 | 0.07 | 0.73 | - | -0.24 | 0.60 |
Weighted Average Shares Outstanding | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Weighted Average Shares Outstanding (Diluted) | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.12 | 0.00 | 0.00 | - | -0.07 | 0.08 |
Profit Margin | 0.11 | 0.01 | 0.15 | 0.10 | -0.04 | 0.09 |
EBITDA | 7.98 Million | 70 Thousand | 62.28 Thousand | - | -4.58 Million | 5.84 Million |
Earnings Before Tax Margin | 0.12 | 0.00 | -0.00 | -0.00 | -0.07 | 0.08 |
3267
BK-PA
FDBH
600358
0I74
NIS