USD 18.25
(1.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.3 Billion | 4.6 Billion | 1.67 Billion | 675.6 Million | 349.99 Million | 301.59 Million |
Cost of Revenue | 1.38 Billion | 1.2 Billion | 581.58 Million | 441.61 Million | 269.88 Million | 203.48 Million |
Gross Profit | 920.65 Million | 3.4 Billion | 1.09 Billion | 233.99 Million | 80.1 Million | 98.11 Million |
Operating Expenses | 137.22 Million | 364.11 Million | 46.39 Million | 46.32 Million | 38.16 Million | 29.81 Million |
Selling, General and Administrative Expenses | 213.24 Million | 354.07 Million | 39.9 Million | 39.47 Million | 32.45 Million | 27.07 Million |
Research and Development Expenses | 10.11 Million | 10.04 Million | 6.49 Million | 6.85 Million | 5.7 Million | 2.73 Million |
Other Expenses | -86.13 Million | - | - | - | - | - |
Cost and Expenses | 1.52 Billion | 1.56 Billion | 627.98 Million | 487.93 Million | 308.05 Million | 233.29 Million |
Operating Income | 783.43 Million | 3.04 Billion | 1.05 Billion | 187.66 Million | 41.93 Million | 68.3 Million |
Interest Expense | - | - | 20.48 Million | 26.63 Million | 10.39 Million | - |
Income Tax Expense | 165.58 Million | 577.24 Million | 170.1 Million | 28.18 Million | 9.62 Million | 11.71 Million |
Earnings before Tax | 818.47 Million | 3.05 Billion | 1.03 Billion | 162.13 Million | 37.88 Million | 73.78 Million |
Net Income | 429.54 Million | 1.81 Billion | 748.92 Million | 129.19 Million | 29.52 Million | 38.12 Million |
Earnings Per Share Basic | 5.75 | 23.98 | 10.14 | 1.82 | 0.43 | 0.61 |
Earnings Per Share Diluted | 5.73 | 23.54 | 9.76 | 1.72 | 0.42 | 0.59 |
Weighted Average Shares Outstanding | 74.71 Million | 75.87 Million | 73.86 Million | 71.01 Million | 67.91 Million | 62.34 Million |
Weighted Average Shares Outstanding (Diluted) | 74.96 Million | 77.29 Million | 76.75 Million | 75 Million | 69.99 Million | 65.1 Million |
Gross Margin | 0.40 | 0.74 | 0.65 | 0.35 | 0.23 | 0.33 |
EBIT Margin | 0.40 | 0.68 | 0.67 | 0.38 | 0.26 | 0.30 |
Profit Margin | 0.19 | 0.39 | 0.45 | 0.19 | 0.08 | 0.13 |
EBITDA | 932.31 Million | 3.14 Billion | 1.13 Billion | 256.54 Million | 95.7 Million | 107.17 Million |
Earnings Before Tax Margin | 0.34 | 0.66 | 0.63 | 0.28 | 0.12 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 198.49 Million | 219.91 Million | 415.31 Million | 477.13 Million | 2.3 Billion | 484.83 Million |
Cost of Revenue | 259.08 Million | 379.07 Million | 343.22 Million | 389.93 Million | 1.38 Billion | 417.02 Million |
Gross Profit | -60.59 Million | -159.16 Million | 72.08 Million | 87.19 Million | 920.65 Million | 67.81 Million |
Operating Expenses | 38.54 Million | 36.45 Million | 39.97 Million | 42.25 Million | 223.35 Million | 92.45 Million |
Selling, General and Administrative Expenses | 37.72 Million | 37.52 Million | 38.43 Million | 39 Million | - | 89.69 Million |
Research and Development Expenses | 813 Thousand | 1.83 Million | 1.53 Million | 3.25 Million | - | 2.75 Million |
Other Expenses | - | -2.9 Million | - | - | - | - |
Cost and Expenses | 297.63 Million | 415.53 Million | 383.19 Million | 432.19 Million | 1.61 Billion | 509.48 Million |
Operating Income | -99.13 Million | -195.61 Million | 32.11 Million | 44.94 Million | 697.29 Million | -24.64 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -12 Million | 23.28 Million | 14.35 Million | 26.73 Million | 165.58 Million | 21.43 Million |
Earnings before Tax | -88.93 Million | -181.14 Million | 42.51 Million | 96.52 Million | 818.47 Million | 39.28 Million |
Net Income | -60.72 Million | -119.78 Million | 15.47 Million | 44.94 Million | 429.54 Million | -6.31 Million |
Earnings Per Share Basic | -0.92 | -1.81 | 0.24 | 0.64 | - | -0.09 |
Earnings Per Share Diluted | -0.92 | -1.81 | 0.24 | 0.64 | - | -0.09 |
Weighted Average Shares Outstanding | 66.3 Million | 66 Million | 65.7 Million | 69.86 Million | 74.71 Million | 74.03 Million |
Weighted Average Shares Outstanding (Diluted) | 66.3 Million | 66 Million | 65.72 Million | 69.9 Million | 74.96 Million | 74.03 Million |
Gross Margin | -0.31 | -0.72 | 0.17 | 0.18 | 0.40 | 0.14 |
EBIT Margin | -0.16 | -0.69 | 0.19 | 0.19 | - | 0.04 |
Profit Margin | -0.31 | -0.54 | 0.04 | 0.09 | 0.19 | -0.01 |
EBITDA | -32.71 Million | -150.66 Million | 78.78 Million | 90.39 Million | - | 20.12 Million |
Earnings Before Tax Margin | -0.50 | -0.89 | 0.08 | 0.09 | 0.30 | -0.05 |
NIS
CHARAN
3267
PXPP
WHITF
600358