Bangkok Sheet Metal Public Company Limited (BM.BK)
THB 3.1
(0.0%)
THB 3.1
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.41 Billion | 1.28 Billion | 1.12 Billion | 993.75 Million | 907.71 Million | 985.17 Million |
| Cost of Revenue | 1.18 Billion | 1.09 Billion | 921.88 Million | 811.64 Million | 711.09 Million | 815.7 Million |
| Gross Profit | 232.42 Million | 194.54 Million | 199.1 Million | 182.11 Million | 196.62 Million | 169.46 Million |
| Operating Expenses | 173.9 Million | 112.52 Million | 114.26 Million | 123.62 Million | 119.77 Million | 126.16 Million |
| Selling, General and Administrative Expenses | 173.9 Million | 128.69 Million | 128.65 Million | 128.69 Million | 119.77 Million | 126.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -16.16 Million | -14.38 Million | -5.06 Million | 5.61 Million | 11.71 Million |
| Cost and Expenses | 1.36 Billion | 1.2 Billion | 1.03 Billion | 935.26 Million | 830.86 Million | 941.87 Million |
| Operating Income | 69.61 Million | 82.01 Million | 93.11 Million | 58.48 Million | 57.22 Million | 43.29 Million |
| Interest Expense | 7.94 Million | 7.76 Million | 11.94 Million | 8.7 Million | 8.82 Million | 5.39 Million |
| Income Tax Expense | 7.02 Million | 8.82 Million | -2.7 Million | 6.5 Million | 12.38 Million | 11.98 Million |
| Earnings before Tax | 47.3 Million | 63.95 Million | 71.29 Million | 62.66 Million | 48.39 Million | 36.65 Million |
| Net Income | 40.16 Million | 55.05 Million | 74.01 Million | 56.16 Million | 36.01 Million | 24.67 Million |
| Earnings Per Share Basic | 0.09 | 0.12 | 0.17 | 0.13 | 0.08 | 0.06 |
| Earnings Per Share Diluted | 0.07 | 0.10 | 0.14 | 0.13 | 0.08 | 0.06 |
| Weighted Average Shares Outstanding | 432.07 Million | 474.62 Million | 440.43 Million | 440 Million | 440 Million | 440 Million |
| Weighted Average Shares Outstanding (Diluted) | 546.01 Million | 527.91 Million | 528.22 Million | 440 Million | 440 Million | 440 Million |
| Gross Margin | 0.16 | 0.15 | 0.18 | 0.18 | 0.22 | 0.17 |
| EBIT Margin | 0.09 | 0.10 | 0.12 | 0.12 | 0.11 | 0.08 |
| Profit Margin | 0.03 | 0.04 | 0.07 | 0.06 | 0.04 | 0.03 |
| EBITDA | 120.69 Million | 135.81 Million | 147.73 Million | 107.5 Million | 125.21 Million | 96.43 Million |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.08 | 0.06 | 0.06 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 320.4 Million | 367.71 Million | 1.41 Billion | 455.5 Million | 357.27 Million | 296.25 Million |
| Cost of Revenue | 276.28 Million | 305.4 Million | 1.19 Billion | 395.76 Million | 278.41 Million | 258.13 Million |
| Gross Profit | 44.11 Million | 62.31 Million | 224.93 Million | 59.73 Million | 78.86 Million | 38.11 Million |
| Operating Expenses | 42.95 Million | 51.19 Million | 166.41 Million | 46.95 Million | 46.83 Million | 39.3 Million |
| Selling, General and Administrative Expenses | 42.95 Million | 51.19 Million | - | 46.95 Million | 49.29 Million | 41.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -11.47 Million | - | - | - | - | - |
| Cost and Expenses | 319.24 Million | 356.59 Million | 1.36 Billion | 442.72 Million | 325.24 Million | 297.43 Million |
| Operating Income | 1.16 Million | 11.11 Million | 58.52 Million | 12.77 Million | 32.02 Million | -1.18 Million |
| Interest Expense | 2.67 Million | 3.26 Million | 7.94 Million | 1.86 Million | 1.78 Million | 2.24 Million |
| Income Tax Expense | 442 Thousand | -1.43 Million | 7.02 Million | -397.97 Thousand | 3.48 Million | 1.01 Million |
| Earnings before Tax | 9.96 Million | 11.91 Million | 61.66 Million | 15.06 Million | 26.17 Million | -7.05 Million |
| Net Income | 6.59 Million | 9.22 Million | 40.16 Million | 11.91 Million | 22.72 Million | -8.05 Million |
| Earnings Per Share Basic | 0.01 | 0.02 | - | 0.02 | 0.04 | -0.02 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.02 | 0.03 | -0.02 |
| Weighted Average Shares Outstanding | 606.08 Million | 605.92 Million | 432.07 Million | 605.92 Million | 602.49 Million | 525.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 707.89 Million | 711.72 Million | 546.01 Million | 605.92 Million | 719.46 Million | 525.84 Million |
| Gross Margin | 0.14 | 0.17 | 0.16 | 0.13 | 0.22 | 0.13 |
| EBIT Margin | 0.08 | 0.07 | - | 0.06 | 0.12 | 0.03 |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.06 | -0.03 |
| EBITDA | 25.83 Million | 26.49 Million | - | 26.73 Million | 41.48 Million | 8.49 Million |
| Earnings Before Tax Margin | 0.00 | 0.03 | 0.04 | 0.03 | 0.09 | -0.00 |
BHM
BRT
PRTT
MOHITE
BRGC
AFSIA