THB 6.15
(-6.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.09 Billion | 5.4 Billion | 4.66 Billion | 4.23 Billion | 3.42 Billion | 3.32 Billion |
Cost of Revenue | 2.55 Billion | 1.97 Billion | 1.6 Billion | 1.43 Billion | 961.42 Million | 969.07 Million |
Gross Profit | 2.53 Billion | 3.42 Billion | 3.06 Billion | 2.79 Billion | 2.46 Billion | 2.35 Billion |
Operating Expenses | 68.4 Million | 824.44 Million | 684.56 Million | 521.32 Million | 560.98 Million | 479.67 Million |
Selling, General and Administrative Expenses | 588.32 Million | 839.81 Million | 655.08 Million | 532.14 Million | 551.34 Million | 531.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -519.92 Million | -15.37 Million | 29.47 Million | -10.81 Million | 9.64 Million | 111.76 Million |
Cost and Expenses | 2.69 Billion | 2.8 Billion | 2.29 Billion | 1.95 Billion | 1.52 Billion | 1.44 Billion |
Operating Income | 2.4 Billion | 2.63 Billion | 2.41 Billion | 2.5 Billion | 2.22 Billion | 2.03 Billion |
Interest Expense | 1.26 Billion | 811.2 Million | 770.25 Million | 762.18 Million | 531.29 Million | 475.56 Million |
Income Tax Expense | 336.13 Million | 576.88 Million | 64.05 Million | 32.55 Million | -8.31 Million | 105.57 Million |
Earnings before Tax | 1.44 Billion | 3.2 Billion | 2.07 Billion | 1.94 Billion | 1.79 Billion | 2.32 Billion |
Net Income | 1.1 Billion | 2.63 Billion | 2.01 Billion | 1.91 Billion | 1.8 Billion | 2.21 Billion |
Earnings Per Share Basic | 0.38 | 0.91 | 0.74 | 0.92 | 0.89 | 1.09 |
Earnings Per Share Diluted | 0.38 | 0.90 | 0.73 | 0.85 | 0.89 | 1.09 |
Weighted Average Shares Outstanding | 2.92 Billion | 2.89 Billion | 2.7 Billion | 2.08 Billion | 2.02 Billion | 2.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.92 Billion | 2.93 Billion | 2.75 Billion | 2.24 Billion | 2.02 Billion | 2.04 Billion |
Gross Margin | 0.50 | 0.63 | 0.66 | 0.66 | 0.72 | 0.71 |
EBIT Margin | 0.84 | 0.77 | 0.87 | 0.85 | 0.85 | 0.82 |
Profit Margin | 0.22 | 0.49 | 0.43 | 0.45 | 0.53 | 0.67 |
EBITDA | 4.26 Billion | 5.46 Billion | 3.54 Billion | 3.57 Billion | 3.05 Billion | 3.53 Billion |
Earnings Before Tax Margin | 0.47 | 0.49 | 0.52 | 0.59 | 0.65 | 0.61 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.08 Billion | 1.19 Billion | 5.03 Billion | 1.31 Billion | 1.56 Billion | 1.09 Billion |
Cost of Revenue | 711.88 Million | 693 Million | 2.55 Billion | 768.32 Million | 702.93 Million | 567.28 Million |
Gross Profit | 371.76 Million | 501.06 Million | 2.47 Billion | 549.57 Million | 860.64 Million | 525.42 Million |
Operating Expenses | 243.76 Million | 122.41 Million | 524.21 Million | 79.7 Million | 128.18 Million | 164.02 Million |
Selling, General and Administrative Expenses | 243.76 Million | 122.41 Million | - | 127.3 Million | 138.87 Million | 168.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.45 Billion | - | - | - | -505 Thousand | - |
Cost and Expenses | 955.64 Million | 815.41 Million | 3.08 Billion | 848.03 Million | 831.11 Million | 731.31 Million |
Operating Income | 127.99 Million | 378.65 Million | 2.4 Billion | 509.71 Million | 964.82 Million | 550.7 Million |
Interest Expense | 410.5 Million | 419.32 Million | 1.2 Billion | 356.44 Million | 369.91 Million | 247.97 Million |
Income Tax Expense | 111.86 Million | 116.92 Million | 336.13 Million | 39.41 Million | 131.16 Million | 69.86 Million |
Earnings before Tax | 1.53 Billion | 112.49 Million | 1.44 Billion | -134.39 Million | 696.37 Million | 271.91 Million |
Net Income | 1.24 Billion | 440.51 Million | 1.1 Billion | -173.69 Million | 564.77 Million | 201.11 Million |
Earnings Per Share Basic | 0.42 | 0.15 | - | -0.06 | 0.19 | 0.07 |
Earnings Per Share Diluted | 0.42 | 0.15 | - | -0.06 | 0.19 | 0.07 |
Weighted Average Shares Outstanding | 2.99 Billion | 2.99 Billion | 2.92 Billion | 2.99 Billion | 2.9 Billion | 2.9 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.99 Billion | 2.99 Billion | 2.92 Billion | 2.99 Billion | 2.92 Billion | 2.92 Billion |
Gross Margin | 0.34 | 0.42 | 0.49 | 0.42 | 0.55 | 0.48 |
EBIT Margin | 2.26 | 0.73 | - | 0.77 | 0.94 | 0.78 |
Profit Margin | 1.15 | 0.37 | 0.22 | -0.13 | 0.36 | 0.18 |
EBITDA | 2.44 Billion | 873.79 Million | - | 1.01 Billion | 1.46 Billion | 850.6 Million |
Earnings Before Tax Margin | 0.12 | 0.32 | 0.48 | 0.39 | 0.62 | 0.50 |
LTGHY
BDLL4
LOBE
LMR
WHAUP-R
UPBMF