THB 8.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.36 Billion | 15.53 Billion | 11.33 Billion | 8.15 Billion | 6.85 Billion | 5.49 Billion |
Total Current Assets | 19.68 Billion | 13.42 Billion | 10.43 Billion | 7.43 Billion | 6.35 Billion | 4.65 Billion |
Cash And Short Term Investments | 1.51 Billion | 750.88 Million | 1.28 Billion | 316.91 Million | 283.11 Million | 328.72 Million |
Cash and Cash Equivalents | 1.29 Billion | 750.88 Million | 785.48 Million | 316.91 Million | 283.11 Million | 258.72 Million |
Short Term Investments | 220.65 Million | 138.22 Million | 503.17 Million | - | - | 70 Million |
Net Receivables | 421.82 Million | 282.57 Million | 139.37 Million | 55.56 Million | 200.54 Million | 95.96 Million |
Inventory | 16.8 Billion | 11.76 Billion | 8.28 Billion | 6.75 Billion | 5.25 Billion | 3.93 Billion |
Other Current Assets | 943.38 Million | 628.01 Million | -3.86 Billion | 310.38 Million | 614.42 Million | 294.37 Million |
Total Non-Current Assets | 4.67 Billion | 2.1 Billion | 897.19 Million | 725.75 Million | 502.33 Million | 833.19 Million |
Net PPE | 1.98 Billion | 426.89 Million | 373.84 Million | 260.62 Million | 203.86 Million | 756.08 Million |
Good Will And Intangible Assets | 178.81 Million | 26.49 Million | 12.24 Million | 12.63 Million | 9.78 Million | 8.9 Million |
Good Will | 139.31 Million | - | - | - | - | - |
Intangible Assets | 39.5 Million | 26.49 Million | 12.24 Million | 12.63 Million | 9.78 Million | 8.9 Million |
Long-Term Investments | 2.3 Billion | 716.73 Million | 20.36 Million | 333.82 Million | 238.52 Million | 49.4 Million |
Tax Assets | 161.47 Million | 140.47 Million | 96.77 Million | 100.14 Million | 35.15 Million | 2.4 Million |
Other Non Current Assets | 47.65 Million | 796.61 Million | 393.96 Million | 18.53 Million | 15 Million | 16.39 Million |
Other Assets | 1.00 | - | - | - | - | 1.00 |
Total Liabilities | 16.88 Billion | 9.58 Billion | 6.39 Billion | 5.86 Billion | 5.14 Billion | 4.7 Billion |
Total Current Liabilities | 6.79 Billion | 4.13 Billion | 2.69 Billion | 3.15 Billion | 1.79 Billion | 2.65 Billion |
Account Payables | 361.01 Million | 519.25 Million | 236.28 Million | 374.53 Million | 243.64 Million | 108.8 Million |
Tax Payables | 152.1 Million | 164.05 Million | 131.78 Million | 178.2 Million | 71.28 Million | 69.76 Million |
Short Term Debt | 3.04 Billion | 2.38 Billion | 1.02 Billion | 1.33 Billion | 497.94 Million | 1.85 Billion |
Deferred Revenue | 2.55 Billion | 375.91 Million | 336.24 Million | 586.01 Million | 716.24 Million | 426.19 Million |
Other Current Liabilities | 836.19 Million | 860.93 Million | 1.09 Billion | 859.76 Million | 341.82 Million | 274.22 Million |
Total Non Current Liabilities | 10.09 Billion | 5.44 Billion | 3.7 Billion | 2.7 Billion | 3.34 Billion | 2.04 Billion |
Long-Term Debt | 9.71 Billion | 5.39 Billion | 3.66 Billion | 2.67 Billion | 3.32 Billion | 2.02 Billion |
Deferred Revenue Non Current | 85.63 Million | - | 32 Million | 21.98 Million | - | 8.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80.51 Million | 46.59 Million | 6.7 Million | 2.22 Million | 14.08 Million | 6.74 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 7.48 Billion | 5.95 Billion | 4.93 Billion | 2.29 Billion | 1.71 Billion | 788.05 Million |
Stock Holders Equity | 6.57 Billion | 5.61 Billion | 4.83 Billion | 2.32 Billion | 1.74 Billion | 788 Million |
Common Stock | 899.12 Million | 856.12 Million | 856.12 Million | 555 Million | 555 Million | 104.55 Million |
Retained Earnings | 3.15 Billion | 2.51 Billion | 1.75 Billion | 1.3 Billion | 761.18 Million | 437.33 Million |
Accumulated other comprehensive income | 198.25 Million | 85.61 Million | 71.15 Million | 35.51 Million | 182.17 Million | 2.38 Million |
Common Stock Equity | 6.57 Billion | 5.61 Billion | 4.83 Billion | 2.32 Billion | 1.74 Billion | 788 Million |
Capital Lease Obligation | 85.63 Million | 97.22 Million | 95.09 Million | 28.85 Million | 8.01 Million | 8.01 Million |
Total Investments | 2.52 Billion | 716.73 Million | 523.54 Million | 333.82 Million | 238.52 Million | 119.4 Million |
Total Debt | 12.84 Billion | 7.77 Billion | 4.69 Billion | 4.01 Billion | 3.82 Billion | 3.88 Billion |
Net Debt | 11.54 Billion | 7.02 Billion | 3.9 Billion | 3.7 Billion | 3.54 Billion | 3.62 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 27.86 Billion | 26.88 Billion | 24.36 Billion | 24.36 Billion | 22.48 Billion | 18.35 Billion |
Total Current Assets | 21.34 Billion | 20.98 Billion | 19.68 Billion | 19.68 Billion | 17.84 Billion | 15.65 Billion |
Cash And Short Term Investments | 1.83 Billion | 1.06 Billion | 1.51 Billion | 1.51 Billion | 615.66 Million | 799.17 Million |
Cash and Cash Equivalents | 1.55 Billion | 1.06 Billion | 1.29 Billion | 1.29 Billion | 615.66 Million | 799.17 Million |
Short Term Investments | 286.17 Million | - | 220.65 Million | 220.65 Million | 117.27 Million | 117.27 Million |
Net Receivables | 572.93 Million | 627.3 Million | 421.82 Million | 421.82 Million | 787.29 Million | 315.71 Million |
Inventory | 18.27 Billion | 18.69 Billion | 16.8 Billion | 16.8 Billion | 15.99 Billion | 14.15 Billion |
Other Current Assets | 653.83 Million | 592.55 Million | 943.38 Million | 943.38 Million | 441.96 Million | 384.14 Million |
Total Non-Current Assets | 6.52 Billion | 5.89 Billion | 4.67 Billion | 4.67 Billion | 4.63 Billion | 2.69 Billion |
Net PPE | 2.55 Billion | 2.55 Billion | 1.98 Billion | 1.98 Billion | 692.6 Million | 458.82 Million |
Good Will And Intangible Assets | 174.72 Million | 174.95 Million | 178.81 Million | 178.81 Million | 177.08 Million | 37.13 Million |
Good Will | 139.31 Million | 139.31 Million | 139.31 Million | 139.31 Million | 139.31 Million | - |
Intangible Assets | 35.41 Million | 35.64 Million | 39.5 Million | 39.5 Million | 37.76 Million | 37.13 Million |
Long-Term Investments | 2.59 Billion | 2.4 Billion | 2.3 Billion | 2.3 Billion | 1.22 Billion | 1.12 Billion |
Tax Assets | 269.19 Million | 176.3 Million | 161.47 Million | 161.47 Million | 163.09 Million | 159.94 Million |
Other Non Current Assets | 935.88 Million | 588.7 Million | 47.65 Million | 47.65 Million | 2.37 Billion | 919.3 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 19.71 Billion | 19.15 Billion | 16.88 Billion | 16.88 Billion | 15.48 Billion | 12.39 Billion |
Total Current Liabilities | 14.02 Billion | 9.24 Billion | 6.79 Billion | 6.79 Billion | 5.46 Billion | 4.45 Billion |
Account Payables | 2.13 Billion | 1.67 Billion | 361.01 Million | 361.01 Million | 513.84 Million | 539.33 Million |
Tax Payables | 255.09 Million | 225.72 Million | 152.1 Million | 152.1 Million | 84.5 Million | 119.25 Million |
Short Term Debt | 6.97 Billion | 4.14 Billion | 3.04 Billion | 3.04 Billion | 2.51 Billion | 2.52 Billion |
Deferred Revenue | 4.65 Billion | 3.19 Billion | 2.55 Billion | 2.55 Billion | 1.41 Billion | 610.52 Million |
Other Current Liabilities | 255.09 Million | 225.72 Million | 836.19 Million | 836.19 Million | 1.02 Billion | 771.75 Million |
Total Non Current Liabilities | 5.68 Billion | 9.91 Billion | 10.09 Billion | 10.09 Billion | 10.02 Billion | 7.94 Billion |
Long-Term Debt | 5.27 Billion | 9.54 Billion | 9.71 Billion | 9.71 Billion | 9.73 Billion | 7.88 Billion |
Deferred Revenue Non Current | 79.52 Million | 80.8 Million | 85.63 Million | 85.63 Million | 60.45 Million | 43.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 89.72 Million | 85.67 Million | 80.51 Million | 80.51 Million | 16.71 Million | 13.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.15 Billion | 7.73 Billion | 7.48 Billion | 7.48 Billion | 6.99 Billion | 5.95 Billion |
Stock Holders Equity | 7.2 Billion | 6.82 Billion | 6.57 Billion | 6.57 Billion | 6.09 Billion | 5.58 Billion |
Common Stock | 899.55 Million | 899.12 Million | 899.12 Million | 899.12 Million | 899.12 Million | 856.12 Million |
Retained Earnings | 3.78 Billion | 3.41 Billion | 3.15 Billion | 3.15 Billion | 2.68 Billion | 2.5 Billion |
Accumulated other comprehensive income | 202.23 Million | 198.25 Million | 198.25 Million | 198.25 Million | 85.61 Million | 85.61 Million |
Common Stock Equity | 7.2 Billion | 6.82 Billion | 6.57 Billion | 6.57 Billion | 6.09 Billion | 5.58 Billion |
Capital Lease Obligation | 79.52 Million | 80.8 Million | 85.63 Million | 85.63 Million | 107.12 Million | 94.69 Million |
Total Investments | 2.87 Billion | 2.4 Billion | 2.52 Billion | 2.52 Billion | 1.22 Billion | 1.12 Billion |
Total Debt | 12.33 Billion | 13.77 Billion | 12.84 Billion | 12.84 Billion | 12.25 Billion | 10.41 Billion |
Net Debt | 10.78 Billion | 12.7 Billion | 11.54 Billion | 11.54 Billion | 11.63 Billion | 9.61 Billion |
EMPR
ILAL
002990
MAXESTATES
NTRR
600366