THB 3.58
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.62 Billion | 9.06 Billion | 9.33 Billion | 7.26 Billion | 6.87 Billion | 7.76 Billion |
Cost of Revenue | 7.48 Billion | 8.38 Billion | 8.16 Billion | 6.28 Billion | 6.26 Billion | 7.31 Billion |
Gross Profit | 142.26 Million | 681.52 Million | 1.16 Billion | 980.93 Million | 604.64 Million | 455.7 Million |
Operating Expenses | 465.11 Million | 621.95 Million | 495.49 Million | 416.19 Million | 387.25 Million | 446.94 Million |
Selling, General and Administrative Expenses | 658.4 Million | 692.27 Million | 605.22 Million | 476.93 Million | 480.23 Million | 494.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -193.29 Million | -70.32 Million | -109.72 Million | -60.74 Million | -92.98 Million | 18.86 Million |
Cost and Expenses | 7.95 Billion | 9 Billion | 8.66 Billion | 6.7 Billion | 6.65 Billion | 7.76 Billion |
Operating Income | -440.01 Million | 47.41 Million | 499.01 Million | 612.15 Million | 217.39 Million | 8.76 Million |
Interest Expense | 169.79 Million | 73.74 Million | 67.54 Million | 79.89 Million | 101.7 Million | 83.94 Million |
Income Tax Expense | -89.67 Million | 80.68 Million | 56.38 Million | 79.89 Million | 101.7 Million | 93.15 Million |
Earnings before Tax | -491.97 Million | 23.72 Million | 417.46 Million | 532.25 Million | 236.16 Million | 17.98 Million |
Net Income | -367.01 Million | -56.95 Million | 428.62 Million | 532.25 Million | 134.45 Million | 17.98 Million |
Earnings Per Share Basic | -0.79 | -0.13 | 0.97 | 1.33 | 0.34 | 0.04 |
Earnings Per Share Diluted | -0.79 | -0.13 | 0.97 | 1.33 | 0.34 | 0.04 |
Weighted Average Shares Outstanding | 465.17 Million | 440 Million | 440 Million | 400.65 Million | 399.43 Million | 399.43 Million |
Weighted Average Shares Outstanding (Diluted) | 465.17 Million | 440 Million | 440 Million | 400.65 Million | 399.43 Million | 399.43 Million |
Gross Margin | 0.02 | 0.08 | 0.13 | 0.13 | 0.09 | 0.06 |
EBIT Margin | 0.00 | 0.04 | 0.10 | 0.12 | 0.07 | 0.05 |
Profit Margin | -0.05 | -0.01 | 0.05 | 0.07 | 0.02 | 0.00 |
EBITDA | 21.36 Million | 417.06 Million | 806.72 Million | 917.51 Million | 493.31 Million | 490.45 Million |
Earnings Before Tax Margin | -0.06 | 0.01 | 0.05 | 0.08 | 0.03 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.66 Billion | 1.9 Billion | 1.87 Billion | 7.62 Billion | 1.96 Billion | 1.96 Billion |
Cost of Revenue | 1.6 Billion | 1.73 Billion | 1.79 Billion | 7.52 Billion | 1.89 Billion | 1.96 Billion |
Gross Profit | 58.43 Million | 175.23 Million | 85.28 Million | 104.92 Million | 70.71 Million | 2.74 Million |
Operating Expenses | 144.46 Million | 147.49 Million | 160.52 Million | 620.42 Million | 151.63 Million | 142.95 Million |
Selling, General and Administrative Expenses | 144.46 Million | 147.49 Million | 160.52 Million | - | 167.41 Million | 163.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.78 Million | - | - | - | - | - |
Cost and Expenses | 1.74 Billion | 1.87 Billion | 1.95 Billion | 8.14 Billion | 2.04 Billion | 2.1 Billion |
Operating Income | -86.03 Million | 27.74 Million | -75.23 Million | -515.5 Million | -75.75 Million | -131.32 Million |
Interest Expense | 71.94 Million | 63.91 Million | 51.2 Million | 169.79 Million | 46.14 Million | 31.03 Million |
Income Tax Expense | 1.04 Million | 3.65 Million | 16.29 Million | -89.67 Million | -56.3 Million | -49.67 Million |
Earnings before Tax | -108.92 Million | -6.67 Million | -10.31 Million | -491.97 Million | -121.93 Million | -162.54 Million |
Net Income | -94.71 Million | 11.34 Million | -12.3 Million | -367.01 Million | -56.31 Million | -104.81 Million |
Earnings Per Share Basic | -0.20 | 0.03 | -0.03 | - | -0.13 | -0.24 |
Earnings Per Share Diluted | -0.20 | 0.03 | -0.03 | - | -0.13 | -0.24 |
Weighted Average Shares Outstanding | 462.35 Million | 440.97 Million | 440 Million | 440 Million | 440 Million | 440 Million |
Weighted Average Shares Outstanding (Diluted) | 462.35 Million | 440.97 Million | 440 Million | 440 Million | 440 Million | 440 Million |
Gross Margin | 0.04 | 0.09 | 0.05 | 0.01 | 0.04 | 0.00 |
EBIT Margin | 0.04 | 0.07 | 0.01 | - | 0.00 | -0.03 |
Profit Margin | -0.06 | 0.01 | -0.01 | -0.05 | -0.03 | -0.05 |
EBITDA | 69.73 Million | 130.4 Million | 17.41 Million | - | 4.59 Million | -57.61 Million |
Earnings Before Tax Margin | -0.05 | 0.01 | -0.04 | -0.07 | -0.04 | -0.07 |
CGX
STBBF
603899
4188
SGL
ZETA