THB 2.58
(-0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.48 Billion | 649.42 Million | 733.35 Million | 810.41 Million | 507.94 Million | 198.3 Million |
Cost of Revenue | 842.65 Million | 437.72 Million | 547.3 Million | 609.41 Million | 365.67 Million | 143.38 Million |
Gross Profit | 646.01 Million | 211.69 Million | 186.04 Million | 201 Million | 142.26 Million | 54.91 Million |
Operating Expenses | 159.66 Million | 107.22 Million | 97.76 Million | 114.82 Million | 77.22 Million | 65.39 Million |
Selling, General and Administrative Expenses | 166.7 Million | 121.83 Million | 115.04 Million | 120.27 Million | 79.84 Million | 65.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -14.6 Million | -17.27 Million | -5.45 Million | -2.61 Million | -255.84 Million |
Cost and Expenses | 1 Billion | 544.95 Million | 645.07 Million | 724.23 Million | 442.9 Million | 208.78 Million |
Operating Income | 486.35 Million | 104.46 Million | 82.73 Million | 97.19 Million | 67.9 Million | -10.47 Million |
Interest Expense | 20.56 Million | 13.81 Million | 14.16 Million | 21.51 Million | 10.24 Million | 26.88 Million |
Income Tax Expense | 99.3 Million | -8.81 Million | 38.14 Million | 14.34 Million | 12.71 Million | -6.46 Million |
Earnings before Tax | 468.36 Million | 92.59 Million | 173.81 Million | 73.53 Million | 57.66 Million | -296.17 Million |
Net Income | 506.43 Million | 97.78 Million | 130.69 Million | 57.23 Million | 43.73 Million | -281.22 Million |
Earnings Per Share Basic | 0.42 | 0.08 | 0.11 | 0.05 | 0.04 | -7.67 |
Earnings Per Share Diluted | 0.42 | 0.08 | 0.11 | 0.05 | 0.04 | -7.67 |
Weighted Average Shares Outstanding | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.17 Billion | 1.15 Billion | 36.64 Million |
Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.17 Billion | 1.15 Billion | 36.64 Million |
Gross Margin | 0.43 | 0.33 | 0.25 | 0.25 | 0.28 | 0.28 |
EBIT Margin | 0.32 | 0.17 | 0.12 | 0.11 | 0.14 | -1.32 |
Profit Margin | 0.34 | 0.15 | 0.18 | 0.07 | 0.09 | -1.42 |
EBITDA | 483.38 Million | 108.43 Million | 197.62 Million | 102.85 Million | 70.61 Million | -267.44 Million |
Earnings Before Tax Margin | 0.33 | 0.16 | 0.11 | 0.12 | 0.13 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 445.66 Million | 471.13 Million | 1.48 Billion | 398.75 Million | 424.32 Million | 328.56 Million |
Cost of Revenue | 246.72 Million | 265.63 Million | 842.65 Million | 220.68 Million | 240.02 Million | 203.12 Million |
Gross Profit | 198.94 Million | 205.5 Million | 646.01 Million | 178.07 Million | 184.3 Million | 125.44 Million |
Operating Expenses | 51.55 Million | 54.55 Million | 166.7 Million | 43.14 Million | 40.97 Million | 35.09 Million |
Selling, General and Administrative Expenses | 51.55 Million | 54.55 Million | - | 43.14 Million | 44.18 Million | 36.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.78 Million | - | 3.26 Million | - | - | - |
Cost and Expenses | 298.28 Million | 320.18 Million | 1 Billion | 263.82 Million | 281 Million | 238.21 Million |
Operating Income | 147.38 Million | 150.95 Million | 479.31 Million | 134.93 Million | 143.32 Million | 90.35 Million |
Interest Expense | 5.35 Million | 7.22 Million | 20.56 Million | 6.56 Million | 3.31 Million | 4.49 Million |
Income Tax Expense | 31.48 Million | 30.67 Million | 99.3 Million | 31.63 Million | 28.35 Million | 16.94 Million |
Earnings before Tax | 146.68 Million | 145.14 Million | 468.36 Million | 130.86 Million | 206.6 Million | 99.61 Million |
Net Income | 167.35 Million | 142.74 Million | 506.43 Million | 158.7 Million | 178.25 Million | 82.67 Million |
Earnings Per Share Basic | 0.14 | 0.12 | - | 0.13 | 0.15 | 0.07 |
Earnings Per Share Diluted | 0.14 | 0.12 | - | 0.13 | 0.15 | 0.07 |
Weighted Average Shares Outstanding | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Gross Margin | 0.45 | 0.44 | 0.43 | 0.45 | 0.43 | 0.38 |
EBIT Margin | 0.46 | 0.32 | - | 0.34 | 0.50 | 0.32 |
Profit Margin | 0.38 | 0.30 | 0.34 | 0.40 | 0.42 | 0.25 |
EBITDA | 205.53 Million | 152.62 Million | - | 135.98 Million | 210.92 Million | 105.1 Million |
Earnings Before Tax Margin | 0.33 | 0.32 | 0.32 | 0.34 | 0.34 | 0.27 |
0UKI
ZTEK
LMRXF
CCT
GLOW
TDRRF