THB 4.92
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.63 Billion | 3.24 Billion | 3.16 Billion | 5.64 Billion | 2.86 Billion | 3.93 Billion |
Cost of Revenue | 2.02 Billion | 2.29 Billion | 2.59 Billion | 4.3 Billion | 2.04 Billion | 2.47 Billion |
Gross Profit | 616.16 Million | 950.65 Million | 568.24 Million | 1.33 Billion | 819.47 Million | 1.46 Billion |
Operating Expenses | 722.52 Million | 727.76 Million | 647.42 Million | 804.98 Million | 918.19 Million | 1.26 Billion |
Selling, General and Administrative Expenses | 731.84 Million | 727.76 Million | 500.36 Million | 563.26 Million | 753.15 Million | 1.04 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.31 Million | 84.45 Million | 147.05 Million | 241.71 Million | 165.03 Million | 100.11 Million |
Cost and Expenses | 2.74 Billion | 3.01 Billion | 3.24 Billion | 5.1 Billion | 2.96 Billion | 3.74 Billion |
Operating Income | -106.36 Million | 246.3 Million | -79.18 Million | 634.5 Million | -17.85 Million | 192.63 Million |
Interest Expense | 305.81 Million | 263.99 Million | 269.49 Million | 272.87 Million | 262.37 Million | 222.2 Million |
Income Tax Expense | -37.89 Million | 20.37 Million | 15.9 Million | 79.96 Million | -31.39 Million | 35.44 Million |
Earnings before Tax | -412.18 Million | 154.65 Million | -329.65 Million | 274.83 Million | -312 Million | 66.22 Million |
Net Income | -374.28 Million | 134.27 Million | -345.56 Million | 194.86 Million | -280.6 Million | 30.78 Million |
Earnings Per Share Basic | -0.40 | 0.12 | -0.35 | 0.20 | -0.29 | 0.03 |
Earnings Per Share Diluted | -0.40 | 0.12 | -0.35 | 0.20 | -0.29 | 0.03 |
Weighted Average Shares Outstanding | 980 Million | 980 Million | 980 Million | 980 Million | 980 Million | 980 Million |
Weighted Average Shares Outstanding (Diluted) | 980 Million | 980 Million | 980 Million | 980 Million | 980 Million | 980 Million |
Gross Margin | 0.23 | 0.29 | 0.18 | 0.24 | 0.29 | 0.37 |
EBIT Margin | -0.04 | 0.08 | -0.00 | 0.11 | 0.01 | 0.09 |
Profit Margin | -0.14 | 0.04 | -0.11 | 0.03 | -0.10 | 0.01 |
EBITDA | -92.64 Million | 508.99 Million | -19.74 Million | 650.93 Million | 31.5 Million | 354.44 Million |
Earnings Before Tax Margin | -0.04 | 0.08 | -0.02 | 0.11 | -0.01 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 491.51 Million | 369.59 Million | 2.55 Billion | 433.11 Million | 897.68 Million | 579.01 Million |
Cost of Revenue | 302.77 Million | 242.84 Million | 2.02 Billion | 420.17 Million | 645.4 Million | 458.44 Million |
Gross Profit | 188.74 Million | 126.75 Million | 532 Million | 12.94 Million | 252.27 Million | 120.57 Million |
Operating Expenses | 172.34 Million | 148.62 Million | 647.68 Million | 98.22 Million | 180.27 Million | 178.55 Million |
Selling, General and Administrative Expenses | 172.34 Million | 148.62 Million | - | 98.22 Million | 180.27 Million | 178.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.15 Million | 13.23 Million | 54.76 Million | 7.94 Million | 10.14 Million | 13.73 Million |
Cost and Expenses | 475.11 Million | 391.47 Million | 2.67 Billion | 518.39 Million | 825.67 Million | 637 Million |
Operating Income | 16.39 Million | -21.87 Million | -115.68 Million | -85.27 Million | 31.38 Million | -44.25 Million |
Interest Expense | 53.21 Million | 58.19 Million | 305.81 Million | 57.73 Million | 82.94 Million | 75.07 Million |
Income Tax Expense | -812 Thousand | 4.04 Million | -37.89 Million | -7.63 Million | -23.4 Million | -549 Thousand |
Earnings before Tax | -23.65 Million | -66.83 Million | -412.18 Million | -129.74 Million | -51.56 Million | -119.32 Million |
Net Income | -26.14 Million | -74.16 Million | -387.48 Million | -125.43 Million | -28.15 Million | -118.77 Million |
Earnings Per Share Basic | -0.03 | -0.08 | - | -0.13 | -0.03 | -0.12 |
Earnings Per Share Diluted | -0.03 | -0.08 | - | -0.13 | -0.03 | -0.12 |
Weighted Average Shares Outstanding | 980 Million | 980 Million | 980 Million | 980 Million | 980 Million | 980 Million |
Weighted Average Shares Outstanding (Diluted) | 980 Million | 980 Million | 980 Million | 980 Million | 980 Million | 980 Million |
Gross Margin | 0.38 | 0.34 | 0.21 | 0.03 | 0.28 | 0.21 |
EBIT Margin | 0.07 | -0.05 | - | -0.18 | 0.10 | -0.07 |
Profit Margin | -0.05 | -0.20 | -0.15 | -0.29 | -0.03 | -0.21 |
EBITDA | 34.98 Million | -16.7 Million | - | -79.92 Million | 87.96 Million | -38.59 Million |
Earnings Before Tax Margin | 0.03 | -0.06 | -0.05 | -0.20 | 0.03 | -0.08 |
CDB
1005
218410
ICE
Q01
PMTS