Civmec Limited (P9D.SI)
SGD 0.73
(-1.35%)
SGD 0.73
(-1.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 934.71 Million | 762.7 Million | 809.29 Million | 674.18 Million | 391.86 Million | 488.51 Million |
| Cost of Revenue | 827.06 Million | 662.64 Million | 718.45 Million | 599.14 Million | 347.21 Million | 462.97 Million |
| Gross Profit | 107.65 Million | 100.05 Million | 90.83 Million | 75.03 Million | 44.65 Million | 25.53 Million |
| Operating Expenses | 22.44 Million | 21.84 Million | 19.77 Million | 18.98 Million | 16.95 Million | 16.68 Million |
| Selling, General and Administrative Expenses | 22.44 Million | 22.42 Million | 5.47 Million | 5.39 Million | 16.95 Million | 16.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 585.66 Thousand | 179 Thousand | 277 Thousand | -3.93 Million | 750 Thousand |
| Cost and Expenses | 849.5 Million | 684.48 Million | 738.23 Million | 618.13 Million | 364.17 Million | 479.66 Million |
| Operating Income | 85.21 Million | 78.21 Million | 71.35 Million | 55.23 Million | 22.91 Million | 7.21 Million |
| Interest Expense | 5.47 Million | 4.38 Million | 3.27 Million | 5.19 Million | 1.27 Million | 1.8 Million |
| Income Tax Expense | 24.49 Million | 22.85 Million | 19.24 Million | 15.56 Million | 5.21 Million | 1.96 Million |
| Earnings before Tax | 82.74 Million | 75.79 Million | 69.98 Million | 50.19 Million | 22.76 Million | 8.99 Million |
| Net Income | 58.25 Million | 57.65 Million | 50.76 Million | 34.77 Million | 17.58 Million | 6.07 Million |
| Earnings Per Share Basic | 0.11 | 0.10 | 0.10 | 0.07 | 0.03 | 0.01 |
| Earnings Per Share Diluted | 0.11 | 0.10 | 0.10 | 0.07 | 0.03 | 0.01 |
| Weighted Average Shares Outstanding | 507.18 Million | 504.68 Million | 502.23 Million | 501.08 Million | 500.98 Million | 500.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 512.47 Million | 516.63 Million | 502.26 Million | 501.09 Million | 500.98 Million | 500.98 Million |
| Gross Margin | 0.12 | 0.13 | 0.11 | 0.11 | 0.11 | 0.05 |
| EBIT Margin | 0.12 | 0.12 | 0.11 | 0.10 | 0.09 | 0.04 |
| Profit Margin | 0.06 | 0.08 | 0.06 | 0.05 | 0.04 | 0.01 |
| EBITDA | 111.96 Million | 95.11 Million | 87.95 Million | 69.56 Million | 34.5 Million | 17.23 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.09 | 0.08 | 0.06 | 0.01 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.03 Billion | 244.7 Million | 237.95 Million | 221.41 Million | 216.33 Million | 762.7 Million |
| Cost of Revenue | 914.44 Million | 218.14 Million | 212.12 Million | 194.3 Million | 189.84 Million | 662.64 Million |
| Gross Profit | 119.03 Million | 26.56 Million | 25.83 Million | 27.11 Million | 26.49 Million | 100.05 Million |
| Operating Expenses | 27.23 Million | 5.51 Million | 5.35 Million | 5.67 Million | 5.54 Million | 21.84 Million |
| Selling, General and Administrative Expenses | - | 5.51 Million | 5.35 Million | 5.67 Million | 5.54 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 796 Thousand | - | - | 75.75 Thousand | - | 585.66 Thousand |
| Cost and Expenses | 941.67 Million | 223.65 Million | 217.48 Million | 199.98 Million | 195.39 Million | 684.48 Million |
| Operating Income | 91.35 Million | 21.05 Million | 20.47 Million | 21.43 Million | 20.94 Million | 78.21 Million |
| Interest Expense | 801 Thousand | - | - | 2.61 Million | - | 4.38 Million |
| Income Tax Expense | 27.08 Million | 6.26 Million | 6.09 Million | 5.94 Million | 5.81 Million | 22.85 Million |
| Earnings before Tax | 91.49 Million | 20.97 Million | 20.39 Million | 20.29 Million | 19.82 Million | 75.79 Million |
| Net Income | 64.4 Million | 14.7 Million | 14.29 Million | 14.34 Million | 14.01 Million | 57.65 Million |
| Earnings Per Share Basic | - | 0.03 | 0.03 | 0.03 | 0.03 | - |
| Earnings Per Share Diluted | - | 0.03 | 0.03 | 0.03 | 0.03 | - |
| Weighted Average Shares Outstanding | 507.18 Million | 512.87 Million | 512.87 Million | 511.94 Million | 511.94 Million | 504.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 512.47 Million | 512.89 Million | 512.89 Million | 512.06 Million | 512.06 Million | 516.63 Million |
| Gross Margin | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.13 |
| EBIT Margin | - | 0.10 | 0.10 | 0.11 | 0.11 | - |
| Profit Margin | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 |
| EBITDA | - | 25.02 Million | 24.33 Million | 25.19 Million | 24.61 Million | - |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 |
VTMX
000509
DLAKF
SGF
SEPJF
MPCT-UN