Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX)
USD 25.15
(-3.19%)
USD 25.15
(-3.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 216.26 Million | 178.02 Million | 160.78 Million | 150.19 Million | 144.91 Million | 133.26 Million |
| Cost of Revenue | 19.98 Million | 11.42 Million | 10.72 Million | 11.65 Million | 9.6 Million | 6.36 Million |
| Gross Profit | 196.28 Million | 166.6 Million | 150.05 Million | 138.53 Million | 135.31 Million | 126.9 Million |
| Operating Expenses | 30.39 Million | 24.26 Million | 21.35 Million | 17.22 Million | 17.56 Million | 17.25 Million |
| Selling, General and Administrative Expenses | 1.48 | 22.95 Million | 19.79 Million | 0.44 | 0.92 | 0.70 |
| Research and Development Expenses | 1.78 | 1.64 | 1.59 | 0.85 | 1.27 | 0.96 |
| Other Expenses | 30.39 Million | -104.68 Thousand | -122.68 Thousand | -17.22 Million | -17.56 Million | 17.25 Million |
| Cost and Expenses | 50.37 Million | 35.69 Million | 32.08 Million | 28.87 Million | 66.19 Million | 23.62 Million |
| Operating Income | 165.88 Million | 143.32 Million | 123.05 Million | 121.31 Million | 117.74 Million | 573.69 Thousand |
| Interest Expense | 46.69 Million | 44.85 Million | 44.66 Million | 39.13 Million | 39.02 Million | - |
| Income Tax Expense | 65.52 Million | 48.22 Million | 82.09 Million | 60.68 Million | 50.41 Million | 110.9 Million |
| Earnings before Tax | 384.82 Million | 291.84 Million | 256.03 Million | 127.78 Million | 184.55 Million | 111.47 Million |
| Net Income | 319.29 Million | 243.62 Million | 173.94 Million | 66.24 Million | 132.85 Million | 128.15 Million |
| Earnings Per Share Basic | 4.22 | 3.58 | 2.50 | 1.17 | 2.28 | 2.15 |
| Earnings Per Share Diluted | 4.15 | 3.52 | 2.50 | 1.15 | 2.26 | 2.14 |
| Weighted Average Shares Outstanding | 75.69 Million | 68.26 Million | 68.42 Million | 56.66 Million | 58.15 Million | 59.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.88 Million | 69.42 Million | 69.25 Million | 57.39 Million | 58.72 Million | 59.98 Million |
| Gross Margin | 0.91 | 0.94 | 0.93 | 0.92 | 0.93 | 0.95 |
| EBIT Margin | 0.77 | 0.81 | 0.78 | 0.82 | 0.82 | 0.00 |
| Profit Margin | 1.48 | 1.37 | 1.08 | 0.44 | 0.92 | 0.96 |
| EBITDA | 167.47 Million | 144.78 Million | 124.65 Million | 122.79 Million | 80.2 Million | 76.14 Million |
| Earnings Before Tax Margin | 0.77 | 0.81 | 0.77 | 0.81 | 0.81 | 0.00 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 62.53 Million | 62.33 Million | 60.73 Million | 216.26 Million | 56.4 Million | 58.43 Million |
| Cost of Revenue | 6.92 Million | 6.42 Million | 4.84 Million | 19.98 Million | 5.53 Million | 6.14 Million |
| Gross Profit | 55.61 Million | 55.91 Million | 55.89 Million | 196.28 Million | 50.86 Million | 52.29 Million |
| Operating Expenses | -6.85 Million | -8.79 Million | 8.24 Million | 30.39 Million | 10.57 Million | 7.09 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.85 Million | -8.79 Million | -8.24 Million | 218.93 Million | -10.57 Million | -7.09 Million |
| Cost and Expenses | 13.77 Million | 15.22 Million | 13.09 Million | 50.37 Million | 16.11 Million | 13.23 Million |
| Operating Income | 48.75 Million | 47.11 Million | 47.64 Million | 1.59 Million | 40.29 Million | 45.19 Million |
| Interest Expense | - | - | 10.23 Million | 46.69 Million | 11.68 Million | 11.46 Million |
| Income Tax Expense | 10.51 Million | 22.28 Million | 25.79 Million | 165.88 Million | -14.1 Million | 55.07 Million |
| Earnings before Tax | 61.56 Million | 130.41 Million | 150.96 Million | 167.47 Million | 100.52 Million | 131.72 Million |
| Net Income | 51.04 Million | 108.12 Million | 125.16 Million | 384.82 Million | 114.62 Million | 76.65 Million |
| Earnings Per Share Basic | 0.59 | 1.24 | 1.43 | - | 1.32 | 0.93 |
| Earnings Per Share Diluted | 0.46 | 1.22 | 1.41 | - | 1.32 | 0.92 |
| Weighted Average Shares Outstanding | 87.41 Million | 87.41 Million | 87.41 Million | 75.69 Million | 87.01 Million | 82.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 94.7 Million | 88.64 Million | 88.48 Million | 76.88 Million | 87.01 Million | 83.37 Million |
| Gross Margin | 0.89 | 0.90 | 0.92 | 0.91 | 0.90 | 0.89 |
| EBIT Margin | 0.79 | 0.76 | 0.79 | - | 0.72 | 0.78 |
| Profit Margin | 0.82 | 1.73 | 2.06 | 1.78 | 2.03 | 1.31 |
| EBITDA | 49.17 Million | 47.26 Million | 47.97 Million | - | 40.89 Million | 45.46 Million |
| Earnings Before Tax Margin | 0.78 | 0.76 | 0.78 | 0.01 | 0.71 | 0.77 |
000509
DLAKF
001770
SEPJF
MPCT-UN
P9D