Dyna-Mac Holdings Ltd. (NO4.SI)
SGD 0.67
(0.0%)
SGD 0.67
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 385.17 Million | 291.47 Million | 220.21 Million | 84.03 Million | 97.84 Million | 115.31 Million |
| Cost of Revenue | 335.08 Million | 259.85 Million | 197.9 Million | 114.49 Million | 96.14 Million | 92.72 Million |
| Gross Profit | 50.09 Million | 31.62 Million | 22.3 Million | -30.45 Million | 1.69 Million | 22.58 Million |
| Operating Expenses | 31.31 Million | 21.07 Million | 19.52 Million | 23.68 Million | 20.84 Million | 22.82 Million |
| Selling, General and Administrative Expenses | 31.31 Million | 25.46 Million | 25 Million | 30.55 Million | 21.47 Million | 23.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 132 Thousand | 172 Thousand | 142 Thousand | 136 Thousand | 565 Thousand |
| Cost and Expenses | 366.39 Million | 280.92 Million | 217.42 Million | 138.17 Million | 116.99 Million | 115.55 Million |
| Operating Income | 18.77 Million | 11.92 Million | 3.19 Million | -54.44 Million | -23.26 Million | 550 Thousand |
| Interest Expense | 101 Thousand | 14 Thousand | 142 Thousand | 773 Thousand | 540 Thousand | 359 Thousand |
| Income Tax Expense | -3.63 Million | -1.59 Million | -1.43 Million | -17 Thousand | 28 Thousand | -17 Thousand |
| Earnings before Tax | 25.27 Million | 11.81 Million | 4.17 Million | -58.44 Million | -23.97 Million | 1.47 Million |
| Net Income | 28.48 Million | 13.06 Million | 5.47 Million | -58.4 Million | -23.71 Million | 1.51 Million |
| Earnings Per Share Basic | 0.03 | 0.01 | 0.01 | -0.06 | -0.02 | 0.00 |
| Earnings Per Share Diluted | 0.02 | 0.01 | 0.01 | -0.06 | -0.02 | 0.00 |
| Weighted Average Shares Outstanding | 1.03 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Gross Margin | 0.13 | 0.11 | 0.10 | -0.36 | 0.02 | 0.20 |
| EBIT Margin | 0.06 | 0.07 | 0.06 | -0.53 | -0.13 | 0.08 |
| Profit Margin | 0.07 | 0.04 | 0.02 | -0.69 | -0.24 | 0.01 |
| EBITDA | 24.12 Million | 21.5 Million | 13.72 Million | -47.89 Million | -13.35 Million | 8.41 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.01 | -0.65 | -0.24 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 129.86 Million | 129.86 Million | 385.17 Million | 101.45 Million | 101.45 Million | - |
| Cost of Revenue | 94.01 Million | 94.01 Million | 335.49 Million | 88.71 Million | 88.71 Million | - |
| Gross Profit | 35.84 Million | 35.84 Million | 49.67 Million | 12.74 Million | 12.74 Million | - |
| Operating Expenses | 14.81 Million | 14.81 Million | 31.31 Million | 6.74 Million | 6.74 Million | - |
| Selling, General and Administrative Expenses | 14.81 Million | 14.81 Million | - | 6.74 Million | 6.74 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 108.83 Million | 108.83 Million | 366.81 Million | 95.46 Million | 95.46 Million | - |
| Operating Income | 21.03 Million | 21.03 Million | 18.35 Million | 5.99 Million | 5.99 Million | - |
| Interest Expense | - | - | 101 Thousand | - | - | - |
| Income Tax Expense | 5.28 Million | 5.28 Million | -3.63 Million | 1.85 Million | 1.85 Million | - |
| Earnings before Tax | 24.67 Million | 24.67 Million | 25.27 Million | 7.39 Million | 7.39 Million | - |
| Net Income | 19.38 Million | 19.38 Million | 28.48 Million | 9.19 Million | 9.19 Million | - |
| Earnings Per Share Basic | 0.02 | 0.02 | - | 0.01 | 0.01 | - |
| Earnings Per Share Diluted | 0.02 | 0.02 | - | 0.01 | 0.01 | - |
| Weighted Average Shares Outstanding | 1.15 Billion | 1.15 Billion | 1.03 Billion | 1.24 Billion | 1.24 Billion | 1.13 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.13 Billion | 1.24 Billion | 1.24 Billion | 1.13 Billion |
| Gross Margin | 0.28 | 0.28 | 0.13 | 0.13 | 0.13 | - |
| EBIT Margin | 0.18 | 0.18 | - | 0.07 | 0.07 | - |
| Profit Margin | 0.15 | 0.15 | 0.07 | 0.09 | 0.09 | - |
| EBITDA | 23.09 Million | 23.09 Million | - | 6.87 Million | 6.87 Million | - |
| Earnings Before Tax Margin | 0.16 | 0.16 | 0.05 | 0.06 | 0.06 | - |
LASTMILE
EGT
0HHP
RGL
BKPKF
HBSA3