USD 31.21
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.8 Billion | 11.34 Billion | 8.6 Billion | 7.92 Billion | 8.32 Billion | 7.85 Billion |
Cost of Revenue | -543 Million | - | - | - | - | - |
Gross Profit | 15.34 Billion | 11.34 Billion | 8.6 Billion | 7.92 Billion | 8.32 Billion | 7.85 Billion |
Operating Expenses | 4.82 Billion | 6.45 Billion | 4.79 Billion | 4.5 Billion | 4.54 Billion | 4.4 Billion |
Selling, General and Administrative Expenses | 4.82 Billion | 1.98 Billion | 895.16 Million | 838.13 Million | 921.73 Million | 996.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -6.92 Million | - |
Cost and Expenses | 4.82 Billion | 6.45 Billion | 4.79 Billion | 4.5 Billion | 4.54 Billion | 4.4 Billion |
Operating Income | 9.98 Billion | 2.88 Billion | 2.99 Billion | 1.72 Billion | 3 Billion | 3.04 Billion |
Interest Expense | 6.16 Billion | 2.87 Billion | 209.59 Million | 647.34 Million | 1.22 Billion | 1.12 Billion |
Income Tax Expense | 1.9 Billion | 1.16 Billion | 825.06 Million | 622.11 Million | 835.87 Million | 759.53 Million |
Earnings before Tax | 8.48 Billion | 2.88 Billion | 3 Billion | 1.72 Billion | 3 Billion | 3.04 Billion |
Net Income | 6.57 Billion | 1.71 Billion | 2.17 Billion | 1.1 Billion | 2.16 Billion | 2.28 Billion |
Earnings Per Share Basic | 25.06 | 6.54 | 8.29 | 4.20 | 8.25 | 8.71 |
Earnings Per Share Diluted | 25.06 | 6.54 | 8.29 | 4.20 | 8.25 | 8.71 |
Weighted Average Shares Outstanding | 262.47 Million | 262.47 Million | 262.47 Million | 262.47 Million | 262.47 Million | 262.47 Million |
Weighted Average Shares Outstanding (Diluted) | 262.47 Million | 262.47 Million | 262.47 Million | 262.47 Million | 262.47 Million | 262.47 Million |
Gross Margin | 1.04 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.31 | 0.42 | 0.29 | 0.42 | 0.43 |
Profit Margin | 0.44 | 0.15 | 0.25 | 0.14 | 0.26 | 0.29 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.67 | 0.25 | 0.35 | 0.22 | 0.36 | 0.39 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.74 Billion | 3.9 Billion | 15.34 Billion | 3.91 Billion | 3.86 Billion | 3.91 Billion |
Cost of Revenue | - | 99 Million | - | - | - | - |
Gross Profit | 3.74 Billion | 3.8 Billion | 15.34 Billion | 3.91 Billion | 3.86 Billion | 3.91 Billion |
Operating Expenses | 1.59 Billion | 1.72 Billion | 6.28 Billion | 1.87 Billion | 1.42 Billion | 1.42 Billion |
Selling, General and Administrative Expenses | 271 Million | 570 Million | - | 231.14 Million | 323.49 Million | 297.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.32 Billion | - | - | - | - | - |
Cost and Expenses | 1.59 Billion | 1.85 Billion | 6.28 Billion | 1.87 Billion | 1.42 Billion | 1.42 Billion |
Operating Income | 1.79 Billion | 2.07 Billion | 8.47 Billion | 2.2 Billion | 2.21 Billion | 2.14 Billion |
Interest Expense | 1.5 Billion | 1.46 Billion | 6.16 Billion | 1.47 Billion | 1.62 Billion | 1.59 Billion |
Income Tax Expense | 380 Million | 441 Million | 1.9 Billion | 487.17 Million | 497.44 Million | 451.08 Million |
Earnings before Tax | 1.8 Billion | 1.95 Billion | 8.48 Billion | 2.21 Billion | 2.21 Billion | 2.14 Billion |
Net Income | 1.41 Billion | 1.51 Billion | 6.57 Billion | 1.72 Billion | 1.71 Billion | 1.76 Billion |
Earnings Per Share Basic | 5.41 | 5.77 | - | 6.56 | 6.54 | 6.45 |
Earnings Per Share Diluted | 5.41 | 5.77 | - | 6.56 | 6.54 | 6.45 |
Weighted Average Shares Outstanding | 262.39 Million | 262.39 Million | 262.47 Million | 262.6 Million | 262.32 Million | 262.47 Million |
Weighted Average Shares Outstanding (Diluted) | 262.39 Million | 262.39 Million | 262.47 Million | 262.52 Million | 262.32 Million | 262.47 Million |
Gross Margin | 1.00 | 0.97 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.53 | -0.03 | - | 0.61 | 0.61 | 0.59 |
Profit Margin | 0.38 | 0.39 | 0.43 | 0.44 | 0.44 | 0.45 |
EBITDA | 1.97 Billion | -122 Million | - | 2.37 Billion | 2.36 Billion | 2.31 Billion |
Earnings Before Tax Margin | 0.48 | 0.53 | 0.55 | 0.56 | 0.57 | 0.55 |
HBSA3
NO4
LASTMILE
GBU
3606
RGL