USD 0.59
(2.61%)
Breakdown | 2023 | 2022 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Revenue | 108.69 Million | 114.95 Million | 76.61 Million | 78.74 Million | 80.88 Million |
Cost of Revenue | 46.98 Million | 38.47 Million | 35.29 Million | 34.63 Million | 38.59 Million |
Gross Profit | 61.71 Million | 76.47 Million | 41.32 Million | 44.11 Million | 42.28 Million |
Operating Expenses | 4.1 Million | 14.37 Million | -11.89 Million | -11.15 Million | -15.29 Million |
Selling, General and Administrative Expenses | 4.1 Million | 4.28 Million | 0.29 | 0.18 | 0.07 |
Research and Development Expenses | - | 0.17 | 0.41 | 0.29 | 0.19 |
Other Expenses | - | -6.17 Million | -2.3 Million | -2.3 Million | -37.09 Million |
Cost and Expenses | 51.08 Million | 52.84 Million | 23.4 Million | 23.48 Million | 23.3 Million |
Operating Income | 57.61 Million | 29.91 Million | 47.47 Million | 42.21 Million | 32.11 Million |
Interest Expense | 24.71 Million | 9.89 Million | 6.07 Million | 12.5 Million | 11.62 Million |
Income Tax Expense | -9.64 Million | 13.13 Million | 7.01 Million | 6.98 Million | 7.34 Million |
Earnings before Tax | -126.37 Million | 20.02 Million | 41.4 Million | 29.7 Million | 20.48 Million |
Net Income | -108.58 Million | 1.53 Million | 29.54 Million | 18.4 Million | 7.74 Million |
Earnings Per Share Basic | -0.10 | 0.00 | 0.03 | 0.02 | 0.01 |
Earnings Per Share Diluted | -0.10 | 0.00 | 0.03 | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.13 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Gross Margin | 0.57 | 0.67 | 0.54 | 0.56 | 0.52 |
EBIT Margin | -0.94 | 0.26 | 0.62 | 0.54 | 0.40 |
Profit Margin | -1.00 | 0.01 | 0.39 | 0.23 | 0.10 |
EBITDA | -101.66 Million | 59.92 Million | 47.47 Million | 42.21 Million | 57.57 Million |
Earnings Before Tax Margin | 0.53 | 0.26 | 0.62 | 0.54 | 0.40 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 24.57 Million | 52.19 Million | 108.69 Million | - | 56.5 Million | - |
Cost of Revenue | 8.78 Million | 25 Million | 46.98 Million | - | 23.12 Million | - |
Gross Profit | 15.79 Million | 27.19 Million | 61.71 Million | - | 33.37 Million | - |
Operating Expenses | 3.02 Million | 1.86 Million | 4.1 Million | - | 1.09 Million | - |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.02 Million | -1.86 Million | -4.1 Million | - | -1.09 Million | - |
Cost and Expenses | 11.81 Million | 26.86 Million | 51.08 Million | - | 24.22 Million | - |
Operating Income | 12.76 Million | 25.33 Million | 57.61 Million | - | 32.27 Million | - |
Interest Expense | 6.87 Million | 13.88 Million | 24.71 Million | - | 12.3 Million | - |
Income Tax Expense | 2.54 Million | -16.52 Million | -9.64 Million | - | 6.87 Million | - |
Earnings before Tax | 12.69 Million | -145.53 Million | -126.37 Million | - | 19.15 Million | - |
Net Income | 10.63 Million | -117.65 Million | -108.58 Million | - | 9.07 Million | - |
Earnings Per Share Basic | 0.01 | -0.10 | - | - | 0.01 | - |
Earnings Per Share Diluted | 0.01 | -0.10 | - | - | 0.01 | - |
Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion |
Gross Margin | 0.64 | 0.52 | 0.57 | - | 0.59 | - |
EBIT Margin | 0.54 | 0.49 | - | - | 0.57 | - |
Profit Margin | 0.43 | -2.25 | -1.00 | - | 0.16 | - |
EBITDA | 13.25 Million | 25.33 Million | - | - | 32.27 Million | - |
Earnings Before Tax Margin | 0.52 | 0.49 | 0.53 | - | 0.57 | - |
VESTF
GLM
PTG
GWAY
DHBUF
688553