Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VESTF)
USD 3.91
(0.0%)
USD 3.91
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 214.46 Million | 178.02 Million | 160.78 Million | 149.85 Million | 144.36 Million | 132.66 Million |
| Cost of Revenue | 18.23 Million | 11.42 Million | 10.72 Million | 10.15 Million | 8.14 Million | 5.67 Million |
| Gross Profit | 196.22 Million | 166.6 Million | 150.05 Million | 139.7 Million | 136.22 Million | 126.99 Million |
| Operating Expenses | 31.71 Million | 24.41 Million | 21.4 Million | 18.66 Million | 19.12 Million | 16.55 Million |
| Selling, General and Administrative Expenses | 31.71 Million | 2.79 Million | 2.5 Million | 2.73 Million | 4.28 Million | 5.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 956.86 Thousand | 27.79 Thousand | 7852.00 | 1.05 Million | 476.24 Thousand |
| Cost and Expenses | 31.71 Million | 35.83 Million | 32.12 Million | 28.81 Million | 27.26 Million | 22.23 Million |
| Operating Income | 182.74 Million | 338.24 Million | 306.29 Million | 166.55 Million | 224.36 Million | 163.2 Million |
| Interest Expense | 46.3 Million | 46.39 Million | 50.26 Million | 39.05 Million | 39.16 Million | 35.15 Million |
| Income Tax Expense | 64.98 Million | 48.22 Million | 82.09 Million | 60.54 Million | 50.58 Million | 34.98 Million |
| Earnings before Tax | 381.62 Million | 291.84 Million | 256.03 Million | 127.5 Million | 185.19 Million | 128.04 Million |
| Net Income | 316.63 Million | 243.62 Million | 173.94 Million | 66.95 Million | 134.61 Million | 93.06 Million |
| Earnings Per Share Basic | 0.41 | 0.36 | 0.27 | 0.12 | 0.23 | 0.16 |
| Earnings Per Share Diluted | 0.41 | 0.35 | 0.26 | 0.12 | 0.23 | 0.16 |
| Weighted Average Shares Outstanding | 768.91 Million | 682.64 Million | 684.41 Million | 566.67 Million | 581.58 Million | 597.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 768.84 Million | 694.25 Million | 692.93 Million | 573.59 Million | 587.21 Million | 599.86 Million |
| Gross Margin | 0.91 | 0.94 | 0.93 | 0.93 | 0.94 | 0.96 |
| EBIT Margin | 0.82 | 1.91 | 1.91 | 1.12 | 1.56 | 1.23 |
| Profit Margin | 1.48 | 1.37 | 1.08 | 0.45 | 0.93 | 0.70 |
| EBITDA | 175.15 Million | 339.7 Million | 307.89 Million | 168.03 Million | 225.85 Million | 163.77 Million |
| Earnings Before Tax Margin | 0.85 | 1.90 | 1.90 | 1.11 | 1.55 | 1.23 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 61.18 Million | 63.01 Million | 60.58 Million | 55.94 Million | 214.46 Million | 56.4 Million |
| Cost of Revenue | 6.77 Million | 6.19 Million | 4.5 Million | 4.86 Million | 18.23 Million | 5.84 Million |
| Gross Profit | 54.41 Million | 56.82 Million | 56.08 Million | 51.07 Million | 196.22 Million | 50.55 Million |
| Operating Expenses | -6.7 Million | 9.17 Million | 8.55 Million | 9.19 Million | 31.53 Million | 7.32 Million |
| Selling, General and Administrative Expenses | - | 9.04 Million | 8.22 Million | 8.81 Million | - | 7.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.7 Million | -1.18 Million | -285.81 Thousand | -2.97 Million | -534.81 Thousand | 1.7 Million |
| Cost and Expenses | 13.48 Million | 15.36 Million | 13.06 Million | 14.05 Million | 49.77 Million | 13.16 Million |
| Operating Income | 47.7 Million | 50.52 Million | 51.94 Million | 43.91 Million | 173.57 Million | 49.25 Million |
| Interest Expense | - | 12.25 Million | 9.84 Million | 12.68 Million | 46.3 Million | 11.28 Million |
| Income Tax Expense | 10.29 Million | 22.52 Million | 25.73 Million | -13.98 Million | 64.98 Million | 54.76 Million |
| Earnings before Tax | 60.23 Million | 131.83 Million | 150.6 Million | 99.84 Million | 381.62 Million | 130.98 Million |
| Net Income | 52 Million | 109.3 Million | 124.86 Million | 113.82 Million | 316.63 Million | 76.21 Million |
| Earnings Per Share Basic | 0.06 | 0.13 | 0.14 | 0.13 | - | 0.09 |
| Earnings Per Share Diluted | 0.06 | 0.12 | 0.14 | 0.13 | - | 0.09 |
| Weighted Average Shares Outstanding | 874.19 Million | 874.19 Million | 874.19 Million | 870.1 Million | 756.96 Million | 821.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 886.48 Million | 886.48 Million | 884.8 Million | 870.1 Million | 768.84 Million | 833.7 Million |
| Gross Margin | 0.89 | 0.90 | 0.93 | 0.91 | 0.91 | 0.90 |
| EBIT Margin | 0.79 | 0.80 | 0.86 | 0.80 | - | 0.88 |
| Profit Margin | 0.85 | 1.73 | 2.06 | 2.03 | 1.48 | 1.35 |
| EBITDA | 48.11 Million | 50.67 Million | 52.27 Million | 44.48 Million | - | 49.51 Million |
| Earnings Before Tax Margin | 0.78 | 0.80 | 0.86 | 0.79 | 0.81 | 0.87 |
GLM
PTG
001202
DHBUF
688553
DCRU