SAR 114.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 99.11 Million | 70.28 Million | 52.11 Million |
Total Current Assets | 86.86 Million | 69.73 Million | 51.75 Million |
Cash And Short Term Investments | 11.37 Million | 25.4 Million | 6.35 Million |
Cash and Cash Equivalents | 11.37 Million | 25.4 Million | 6.35 Million |
Short Term Investments | - | - | - |
Net Receivables | 54.55 Million | 30.81 Million | 34.18 Million |
Inventory | 13.55 Million | 12.1 Million | 9.46 Million |
Other Current Assets | 6.16 Million | 1.4 Million | 1.74 Million |
Total Non-Current Assets | 12.24 Million | 546.83 Thousand | 359.17 Thousand |
Net PPE | 12.18 Million | 471.48 Thousand | 277.7 Thousand |
Good Will And Intangible Assets | 61.98 Thousand | - | - |
Good Will | - | - | - |
Intangible Assets | 61.98 Thousand | - | - |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | - | 75.35 Thousand | 81.47 Thousand |
Other Assets | - | - | 1.00 |
Total Liabilities | 53.61 Million | 37.64 Million | 26.15 Million |
Total Current Liabilities | 51.05 Million | 34.49 Million | 21.24 Million |
Account Payables | 22.92 Million | 17.41 Million | 13.34 Million |
Tax Payables | 1.5 Million | 989.42 Thousand | 782.57 Thousand |
Short Term Debt | 20.21 Million | 15.5 Million | 6.64 Million |
Deferred Revenue | 30.05 Thousand | 989.42 Thousand | 77.64 Thousand |
Other Current Liabilities | 7.87 Million | 586.12 Thousand | 1.18 Million |
Total Non Current Liabilities | 2.56 Million | 3.14 Million | 4.9 Million |
Long-Term Debt | - | 920 Thousand | 3.06 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 2.56 Million | 2.22 Million | 1.84 Million |
Other Liabilities | - | 1.00 | - |
Total Equity | 45.5 Million | 32.64 Million | 25.95 Million |
Stock Holders Equity | 45.5 Million | 32.64 Million | 25.95 Million |
Common Stock | 30 Million | 30 Million | 2 Million |
Retained Earnings | 15.5 Million | 370.53 Thousand | 22.95 Million |
Accumulated other comprehensive income | - | 2.26 Million | 1 Million |
Common Stock Equity | 45.5 Million | 32.64 Million | 25.95 Million |
Capital Lease Obligation | 219.87 Thousand | 207.46 Thousand | - |
Total Investments | - | - | - |
Total Debt | 20.21 Million | 16.63 Million | 9.7 Million |
Net Debt | 8.84 Million | -8.77 Million | 3.35 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 163.79 Million | 163.79 Million | 99.11 Million | 99.11 Million | 99.11 Million | 79.42 Million |
Total Current Assets | 145.23 Million | 145.23 Million | 86.86 Million | 86.86 Million | 86.86 Million | 78.92 Million |
Cash And Short Term Investments | 13.12 Million | 13.12 Million | 11.37 Million | 11.37 Million | 11.37 Million | 10.79 Million |
Cash and Cash Equivalents | 13.12 Million | 13.12 Million | 11.37 Million | 11.37 Million | 11.37 Million | 10.79 Million |
Short Term Investments | 30 Million | - | - | - | - | - |
Net Receivables | 66.73 Million | 66.73 Million | 55.49 Million | 55.49 Million | 54.55 Million | 54.04 Million |
Inventory | 24.61 Million | 24.61 Million | 17.43 Million | 17.43 Million | 13.55 Million | 10.54 Million |
Other Current Assets | 30 Million | 30 Million | 2.55 Million | 2.55 Million | 6.16 Million | 3.54 Million |
Total Non-Current Assets | 18.55 Million | 18.55 Million | 12.24 Million | 12.24 Million | 12.24 Million | 498.33 Thousand |
Net PPE | 18.51 Million | 18.51 Million | 12.18 Million | 12.18 Million | 12.18 Million | 442.06 Thousand |
Good Will And Intangible Assets | 40.55 Thousand | 40.55 Thousand | - | 61.98 Thousand | 61.98 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 40.55 Thousand | 40.55 Thousand | - | 61.98 Thousand | 61.98 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 61.98 Thousand | -1.00 | - | 56.27 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 69.68 Million | 69.68 Million | 53.61 Million | 53.61 Million | 53.61 Million | 41.57 Million |
Total Current Liabilities | 66.94 Million | 66.94 Million | 51.05 Million | 51.05 Million | 51.05 Million | 38.22 Million |
Account Payables | 29.38 Million | 29.38 Million | 28.55 Million | 28.55 Million | 22.92 Million | 16.09 Million |
Tax Payables | - | - | 1.5 Million | 1.5 Million | - | 733.34 Thousand |
Short Term Debt | 36.33 Million | 36.33 Million | 20.23 Million | 20.23 Million | 20.21 Million | 20.88 Million |
Deferred Revenue | 846.2 Thousand | 379.69 Thousand | 30.05 Thousand | 30.05 Thousand | 752.56 Thousand | 733.34 Thousand |
Other Current Liabilities | 379.69 Thousand | 1.22 Million | 2.23 Million | 2.23 Million | 7.9 Million | 513.13 Thousand |
Total Non Current Liabilities | 2.74 Million | 2.74 Million | 2.56 Million | 2.56 Million | 2.56 Million | 3.34 Million |
Long-Term Debt | - | - | - | - | - | 920 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.74 Million | 2.74 Million | 2.56 Million | 2.56 Million | 2.56 Million | 2.42 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 94.1 Million | 94.1 Million | 45.5 Million | 45.5 Million | 45.5 Million | 37.85 Million |
Stock Holders Equity | 94.1 Million | 94.1 Million | 45.5 Million | 45.5 Million | 45.5 Million | 37.85 Million |
Common Stock | 35 Million | 35 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Retained Earnings | 26.5 Million | 26.5 Million | 13.23 Million | 13.23 Million | 15.5 Million | 5.58 Million |
Accumulated other comprehensive income | 2.26 Million | - | 2.26 Million | 2.26 Million | - | 2.26 Million |
Common Stock Equity | 94.1 Million | 94.1 Million | 45.5 Million | 45.5 Million | 45.5 Million | 37.85 Million |
Capital Lease Obligation | 225.89 Thousand | 225.89 Thousand | 200.64 Thousand | 200.64 Thousand | 219.87 Thousand | 213.66 Thousand |
Total Investments | 30 Million | - | - | - | - | - |
Total Debt | 36.33 Million | 36.33 Million | 20.43 Million | 20.43 Million | 20.21 Million | 22.01 Million |
Net Debt | 23.21 Million | 23.21 Million | 9.06 Million | 9.06 Million | 8.84 Million | 11.22 Million |
PGNYF
ITT
8444
T82U
3140
EMNT