SAR 1.96
(-1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 125.65 Million | 85.32 Million | 91.94 Million | 73.99 Million |
Total Current Assets | 93.07 Million | 67.92 Million | 71.2 Million | 64.56 Million |
Cash And Short Term Investments | 19.34 Million | 11.24 Million | 13.74 Million | 8.06 Million |
Cash and Cash Equivalents | 13.34 Million | 11.24 Million | 13.74 Million | 8.06 Million |
Short Term Investments | 6 Million | - | - | - |
Net Receivables | 1.94 Million | 23 Million | 26.1 Million | 43.4 Million |
Inventory | 45.6 Million | 32.57 Million | 30.25 Million | 12.29 Million |
Other Current Assets | 26.17 Million | 1.1 Million | 1.1 Million | 797.36 Thousand |
Total Non-Current Assets | 32.57 Million | 17.4 Million | 20.73 Million | 9.42 Million |
Net PPE | 32.53 Million | 17.32 Million | 20.64 Million | 9.42 Million |
Good Will And Intangible Assets | 47.57 Thousand | 76.8 Thousand | - | - |
Good Will | - | - | - | - |
Intangible Assets | 47.57 Thousand | 76.8 Thousand | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | 89.19 Thousand | - |
Other Assets | - | - | - | 1.00 |
Total Liabilities | 50.71 Million | 20.99 Million | 31.94 Million | 29.82 Million |
Total Current Liabilities | 26.07 Million | 11.53 Million | 21.87 Million | 18.87 Million |
Account Payables | 2.01 Million | 3.11 Million | 2.22 Million | 1.43 Million |
Tax Payables | - | 1.36 Million | 1.22 Million | 1.06 Million |
Short Term Debt | 19.83 Million | 4.14 Million | 14.87 Million | 9.03 Million |
Deferred Revenue | 4.21 Million | 196.91 Thousand | 578.31 Thousand | 350.06 Thousand |
Other Current Liabilities | 13.87 Thousand | 4.07 Million | 4.19 Million | 8.04 Million |
Total Non Current Liabilities | 24.64 Million | 9.45 Million | 10.06 Million | 10.95 Million |
Long-Term Debt | 18.34 Million | 3.44 Million | - | 4.1 Million |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 6.29 Million | 6 Million | 10.06 Million | 6.84 Million |
Other Liabilities | - | - | - | 1.00 |
Total Equity | 74.93 Million | 64.33 Million | 59.99 Million | 44.16 Million |
Stock Holders Equity | 74.93 Million | 64.33 Million | 59.99 Million | 44.16 Million |
Common Stock | 50 Million | 50 Million | 50 Million | 10.7 Million |
Retained Earnings | 21.45 Million | 11.42 Million | 6.83 Million | 31.18 Million |
Accumulated other comprehensive income | -2.17 Million | 2.91 Million | 3.15 Million | 2.28 Million |
Common Stock Equity | 74.93 Million | 64.33 Million | 59.99 Million | 44.16 Million |
Capital Lease Obligation | 19.43 Million | 3.44 Million | 3.74 Million | 3.7 Million |
Total Investments | 6 Million | - | - | - |
Total Debt | 38.18 Million | 7.59 Million | 18.62 Million | 16.85 Million |
Net Debt | 24.84 Million | -3.64 Million | 4.87 Million | 8.79 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|
Total Assets | 123.2 Million | 125.65 Million | 125.65 Million | 113.68 Million | 85.32 Million |
Total Current Assets | 92.69 Million | 93.07 Million | 93.07 Million | 89.75 Million | 67.92 Million |
Cash And Short Term Investments | 9.85 Million | 19.34 Million | 19.34 Million | 22.12 Million | 11.24 Million |
Cash and Cash Equivalents | 9.85 Million | 13.34 Million | 13.34 Million | 22.12 Million | 11.24 Million |
Short Term Investments | - | 6 Million | 6 Million | - | - |
Net Receivables | 27.17 Million | - | - | - | 22.48 Million |
Inventory | 50.6 Million | 45.6 Million | 45.6 Million | - | 31.53 Million |
Other Current Assets | 5.05 Million | - | - | - | 2.65 Million |
Total Non-Current Assets | 30.5 Million | 32.57 Million | 32.57 Million | 23.92 Million | 17.4 Million |
Net PPE | 30.47 Million | 32.53 Million | 32.53 Million | - | 17.32 Million |
Good Will And Intangible Assets | 33.3 Thousand | 47.57 Thousand | 47.57 Thousand | - | 76.8 Thousand |
Good Will | - | - | - | - | - |
Intangible Assets | 33.3 Thousand | 47.57 Thousand | 47.57 Thousand | - | 76.8 Thousand |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 45.73 Million | 50.71 Million | 50.71 Million | 46.82 Million | 20.99 Million |
Total Current Liabilities | 23.27 Million | 26.07 Million | 26.07 Million | 19.75 Million | 11.53 Million |
Account Payables | 5.02 Million | 2.01 Million | 2.01 Million | - | 3.11 Million |
Tax Payables | - | - | - | - | 293.07 Thousand |
Short Term Debt | 14.09 Million | 19.83 Million | 19.83 Million | - | 4.19 Million |
Deferred Revenue | 1.86 Million | 4.21 Million | 4.21 Million | - | - |
Other Current Liabilities | 2.28 Million | 13.87 Thousand | 13.87 Thousand | - | 4.22 Million |
Total Non Current Liabilities | 22.46 Million | 24.64 Million | 24.64 Million | 27.06 Million | 9.45 Million |
Long-Term Debt | - | 18.34 Million | 18.34 Million | - | 3.44 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 22.46 Million | 6.29 Million | 6.29 Million | - | 6 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 77.46 Million | 74.93 Million | 74.93 Million | 66.85 Million | 64.33 Million |
Stock Holders Equity | 77.46 Million | 74.93 Million | 74.93 Million | 66.85 Million | 64.33 Million |
Common Stock | 70 Million | 50 Million | 50 Million | - | 50 Million |
Retained Earnings | 9.63 Million | 21.45 Million | 21.45 Million | - | 11.42 Million |
Accumulated other comprehensive income | -2.17 Million | - | - | - | - |
Common Stock Equity | 77.46 Million | 74.93 Million | 74.93 Million | 66.85 Million | 64.33 Million |
Capital Lease Obligation | - | 19.43 Million | 19.43 Million | - | 4.53 Million |
Total Investments | - | 6 Million | 6 Million | - | - |
Total Debt | 14.09 Million | 38.18 Million | 38.18 Million | - | 7.64 Million |
Net Debt | 4.23 Million | 24.84 Million | 24.84 Million | -22.12 Million | -3.59 Million |
603689
605089
253840
RLLCF
001309
1787