SAR 51.0
(7.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 112.03 Million | 93.9 Million | 89.49 Million | 58.92 Million | 47.86 Million | 45.18 Million |
Total Current Assets | 88.36 Million | 68.06 Million | 69.19 Million | 44.21 Million | 36.11 Million | 33.58 Million |
Cash And Short Term Investments | 11.07 Million | 4.19 Million | 11.64 Million | 8.17 Million | 4.56 Million | 2.41 Million |
Cash and Cash Equivalents | 11.07 Million | 4.19 Million | 11.64 Million | 8.17 Million | 4.56 Million | 2.41 Million |
Short Term Investments | 6.07 Million | 4.02 Million | - | - | - | - |
Net Receivables | 37.95 Million | 26.63 Million | 30.16 Million | 16.15 Million | 15.13 Million | 14.5 Million |
Inventory | 31.71 Million | 35.89 Million | 26.26 Million | 18.46 Million | 12.73 Million | 13.53 Million |
Other Current Assets | 1.55 Million | 1.34 Million | 1.11 Million | 1.42 Million | 3.67 Million | 3.12 Million |
Total Non-Current Assets | 23.67 Million | 25.73 Million | 20.29 Million | 14.71 Million | 11.75 Million | 11.59 Million |
Net PPE | 16.96 Million | 17.28 Million | 13.34 Million | 11.5 Million | 11.71 Million | 11.53 Million |
Good Will And Intangible Assets | 186.32 Thousand | 88.4 Thousand | 168.09 Thousand | 200.81 Thousand | 40 Thousand | 60 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 186.32 Thousand | 88.4 Thousand | 168.09 Thousand | 200.81 Thousand | 40 Thousand | 60 Thousand |
Long-Term Investments | 3.64 Million | 7.67 Million | 6.13 Million | 2.28 Million | - | - |
Tax Assets | -186.32 Thousand | -88.4 Thousand | -168.09 Thousand | -200.81 Thousand | - | - |
Other Non Current Assets | 3.05 Million | 780.82 Thousand | 819.43 Thousand | 921.38 Thousand | - | - |
Other Assets | - | 100 Thousand | - | - | - | - |
Total Liabilities | 48.54 Million | 34.37 Million | 41.37 Million | 25.35 Million | 21.15 Million | 19.39 Million |
Total Current Liabilities | 40.87 Million | 29.86 Million | 37.14 Million | 22.38 Million | 18.49 Million | 19.39 Million |
Account Payables | 6.8 Million | 13.11 Million | 16.3 Million | 7.76 Million | 1.88 Million | 3.4 Million |
Tax Payables | 1.4 Million | 1.2 Million | 992.96 Thousand | 647.45 Thousand | - | - |
Short Term Debt | 14.96 Million | 12.54 Million | 15.94 Million | 11.3 Million | 9.9 Million | 10.92 Million |
Deferred Revenue | 158.89 Thousand | 84.06 Thousand | 165.07 Thousand | 27.97 Thousand | - | - |
Other Current Liabilities | 18.95 Million | 4.11 Million | 4.73 Million | 3.28 Million | 6.7 Million | 5.06 Million |
Total Non Current Liabilities | 7.66 Million | 4.51 Million | 4.23 Million | 2.96 Million | 2.65 Million | - |
Long-Term Debt | 1.33 Million | 387.93 Thousand | 189.03 Thousand | 346.98 Thousand | 464.77 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.32 Million | 4.12 Million | 4.04 Million | 2.62 Million | 2.19 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 63.49 Million | 59.52 Million | 48.11 Million | 33.56 Million | 26.71 Million | 24.2 Million |
Stock Holders Equity | 63.49 Million | 59.52 Million | 48.11 Million | 33.56 Million | 26.71 Million | 24.2 Million |
Common Stock | 34 Million | 34 Million | 34 Million | 12.6 Million | 12.6 Million | 12.6 Million |
Retained Earnings | 23.49 Million | 19.78 Million | 9.8 Million | 18.25 Million | 14.11 Million | 11.6 Million |
Accumulated other comprehensive income | 6.32 Million | 5.74 Million | 4.3 Million | 2.71 Million | - | - |
Common Stock Equity | 63.49 Million | 59.52 Million | 48.11 Million | 33.56 Million | 26.71 Million | 24.2 Million |
Capital Lease Obligation | 1.34 Million | 387.93 Thousand | 189.03 Thousand | 346.98 Thousand | 691.61 Thousand | 810.47 Thousand |
Total Investments | 9.71 Million | 7.67 Million | 6.13 Million | 2.28 Million | - | - |
Total Debt | 13.72 Million | 12.22 Million | 15.55 Million | 10.97 Million | 10.37 Million | 10.92 Million |
Net Debt | 2.65 Million | 8.03 Million | 3.9 Million | 2.79 Million | 5.8 Million | 8.5 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 130.75 Million | 112.03 Million | 112.03 Million | 112.03 Million | 102.28 Million | - |
Total Current Assets | 107.58 Million | 88.36 Million | 88.36 Million | 88.36 Million | 79.22 Million | 4.19 Million |
Cash And Short Term Investments | 12.58 Million | 11.07 Million | 17.14 Million | 17.14 Million | 6.17 Million | 4.19 Million |
Cash and Cash Equivalents | 12.58 Million | 11.07 Million | 11.07 Million | 11.07 Million | 6.17 Million | -4.19 Million |
Short Term Investments | - | 6.07 Million | 6.07 Million | 6.07 Million | 5.19 Million | 8.38 Million |
Net Receivables | - | 37.95 Million | 37.95 Million | 36.33 Million | 35.07 Million | - |
Inventory | - | 31.71 Million | 31.71 Million | 31.25 Million | 31.83 Million | - |
Other Current Assets | 95 Million | 1.55 Million | 1.55 Million | 9.69 Million | 949.27 Thousand | - |
Total Non-Current Assets | 23.16 Million | 23.67 Million | 23.67 Million | 23.67 Million | 23.05 Million | -4.19 Million |
Net PPE | 16.98 Million | 16.96 Million | 19.83 Million | 19.83 Million | 17.08 Million | - |
Good Will And Intangible Assets | - | 186.32 Thousand | 186.32 Thousand | 186.32 Thousand | 48.55 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 186.32 Thousand | 186.32 Thousand | 186.32 Thousand | 48.55 Thousand | - |
Long-Term Investments | - | 3.64 Million | 3.64 Million | 3.64 Million | 3.64 Million | - |
Tax Assets | - | -186.32 Thousand | -186.32 Thousand | - | -48.55 Thousand | - |
Other Non Current Assets | 6.17 Million | 3.05 Million | 186.32 Thousand | - | 2.31 Million | -4.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 64.6 Million | 48.54 Million | 48.21 Million | 48.21 Million | 41.41 Million | - |
Total Current Liabilities | 57.61 Million | 40.87 Million | 40.97 Million | 40.97 Million | 35.88 Million | - |
Account Payables | - | 6.8 Million | 6.8 Million | 6.8 Million | 4.72 Million | - |
Tax Payables | - | 1.4 Million | 1.4 Million | - | 742.85 Thousand | - |
Short Term Debt | - | 14.96 Million | 14.96 Million | 28.56 Million | 16.97 Million | - |
Deferred Revenue | - | 158.89 Thousand | 158.89 Thousand | - | 175.28 Thousand | - |
Other Current Liabilities | 57.61 Million | 18.95 Million | 19.05 Million | 5.61 Million | 14 Million | - |
Total Non Current Liabilities | 6.98 Million | 7.66 Million | 7.23 Million | 7.23 Million | 5.53 Million | - |
Long-Term Debt | - | 1.33 Million | 1.33 Million | 2.68 Million | 1.1 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.98 Million | 6.32 Million | 5.9 Million | 4.55 Million | 4.42 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 66.15 Million | 63.49 Million | 63.81 Million | 63.81 Million | 60.86 Million | 59.52 Million |
Stock Holders Equity | 66.15 Million | 63.49 Million | 63.81 Million | 63.81 Million | 60.86 Million | 59.52 Million |
Common Stock | - | 34 Million | 34 Million | 34 Million | 34 Million | - |
Retained Earnings | - | 23.49 Million | 23.49 Million | 29.81 Million | 21.12 Million | - |
Accumulated other comprehensive income | - | 6.32 Million | 6.32 Million | - | 5.74 Million | 59.52 Million |
Common Stock Equity | 66.15 Million | 63.49 Million | 63.81 Million | 63.81 Million | 60.86 Million | 59.52 Million |
Capital Lease Obligation | - | 1.34 Million | 1.34 Million | 2.59 Million | 1.1 Million | - |
Total Investments | - | 9.71 Million | 9.71 Million | 9.71 Million | 8.84 Million | 8.38 Million |
Total Debt | - | 13.72 Million | 17.65 Million | 31.25 Million | 16.05 Million | - |
Net Debt | -12.58 Million | 2.65 Million | 6.57 Million | 20.18 Million | 9.88 Million | 4.19 Million |
8196
TRYIF
BLU
BIS
ZHAOF
0268