SAR 8.29
(1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 150.83 Million | 140.51 Million | 98.72 Million | 70.25 Million |
Cost of Revenue | 111.56 Million | 111.49 Million | 74.84 Million | 51.46 Million |
Gross Profit | 39.27 Million | 29.01 Million | 23.88 Million | 18.79 Million |
Operating Expenses | 26.61 Million | 21.81 Million | 15.58 Million | 10.74 Million |
Selling, General and Administrative Expenses | 26.61 Million | 20.84 Million | 14.2 Million | 10.74 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 965.47 Thousand | 353.29 Thousand | - |
Cost and Expenses | 138.17 Million | 133.3 Million | 90.42 Million | 62.2 Million |
Operating Income | 12.65 Million | 6.04 Million | 7.55 Million | 8.04 Million |
Interest Expense | 2.63 Million | 1.16 Million | 737.35 Thousand | 293.8 Thousand |
Income Tax Expense | 1.01 Million | 986.76 Thousand | 691.62 Thousand | 420.91 Thousand |
Earnings before Tax | 11.15 Million | 7 Million | 7.91 Million | 7.99 Million |
Net Income | 10.13 Million | 6.01 Million | 7.22 Million | 7.56 Million |
Earnings Per Share Basic | 4.06 | 2.41 | 2.89 | 3.03 |
Earnings Per Share Diluted | 4.06 | 2.41 | 2.89 | 3.03 |
Weighted Average Shares Outstanding | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Weighted Average Shares Outstanding (Diluted) | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Gross Margin | 0.26 | 0.21 | 0.24 | 0.27 |
EBIT Margin | 0.11 | 0.07 | 0.10 | 0.15 |
Profit Margin | 0.07 | 0.04 | 0.07 | 0.11 |
EBITDA | 16.92 Million | 11.02 Million | 11.87 Million | 10.68 Million |
Earnings Before Tax Margin | 0.08 | 0.04 | 0.08 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 46.74 Million | 46.74 Million | 150.83 Million | 76.21 Million | 38.1 Million | 74.61 Million |
Cost of Revenue | 35.49 Million | 35.49 Million | 111.56 Million | 54.74 Million | 27.37 Million | 56.81 Million |
Gross Profit | 11.24 Million | 11.24 Million | 39.27 Million | 21.46 Million | 10.73 Million | 17.8 Million |
Operating Expenses | 8.48 Million | 8.48 Million | 26.61 Million | 15.05 Million | 7.32 Million | 11.55 Million |
Selling, General and Administrative Expenses | 7.1 Million | 7.1 Million | - | 7.87 Million | 7.87 Million | 5.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.37 Million | 1.37 Million | -26.61 Million | -15.05 Million | - | -11.55 Million |
Cost and Expenses | 43.97 Million | 43.97 Million | 138.17 Million | 69.8 Million | 34.7 Million | 68.36 Million |
Operating Income | 2.76 Million | 2.76 Million | 12.65 Million | 6.4 Million | 3.09 Million | 6.25 Million |
Interest Expense | 2.01 Million | - | 2.63 Million | - | - | - |
Income Tax Expense | 306.12 Thousand | 306.12 Thousand | 1.01 Million | -4.36 Million | 268.22 Thousand | 240.02 Thousand |
Earnings before Tax | 2.81 Million | 2.81 Million | 11.15 Million | 2.45 Million | 2.45 Million | 3.12 Million |
Net Income | 2.5 Million | 2.5 Million | 10.13 Million | 4.36 Million | 2.18 Million | 5.77 Million |
Earnings Per Share Basic | 1.00 | 1.00 | - | 1.75 | 0.87 | 20.42 |
Earnings Per Share Diluted | 1.00 | 1.00 | - | 1.75 | 0.87 | 1.15 |
Weighted Average Shares Outstanding | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Weighted Average Shares Outstanding (Diluted) | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Gross Margin | 0.24 | 0.24 | 0.26 | 0.28 | 0.28 | 0.24 |
EBIT Margin | 0.10 | 0.10 | - | 0.14 | 0.10 | 0.05 |
Profit Margin | 0.05 | 0.05 | 0.07 | 0.06 | 0.06 | 0.08 |
EBITDA | 4.52 Million | 4.52 Million | - | 10.77 Million | 3.64 Million | 3.68 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.08 | 0.08 | 0.08 | 0.08 |
8336
007160
PHAR
9679
300208
478110