SAR 51.9
(3.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 88.4 Million | 86.34 Million | 90.62 Million | 76.52 Million | 77.72 Million | 70.13 Million |
Total Current Assets | 28.97 Million | 22.7 Million | 19.3 Million | 19.72 Million | 21.83 Million | 23.47 Million |
Cash And Short Term Investments | 14.68 Million | 1.42 Million | 3.61 Million | 6.68 Million | 10.9 Million | 12.8 Million |
Cash and Cash Equivalents | 14.68 Million | 1.42 Million | 3.61 Million | 6.68 Million | 10.9 Million | 12.8 Million |
Short Term Investments | - | 6 Million | 5.5 Million | - | - | - |
Net Receivables | 4.38 Million | 14.7 Million | 9.9 Million | 10.69 Million | 8.93 Million | 8.61 Million |
Inventory | 296.42 Thousand | 186 Thousand | 99.25 Thousand | 2.02 Million | 1.54 Million | 1.62 Million |
Other Current Assets | 9.6 Million | 397.48 Thousand | 178.1 Thousand | 323.48 Thousand | 449.01 Thousand | 425.08 Thousand |
Total Non-Current Assets | 59.43 Million | 63.63 Million | 71.31 Million | 56.8 Million | 55.88 Million | 46.66 Million |
Net PPE | 59.08 Million | 63.52 Million | 71.18 Million | 56.67 Million | 55.74 Million | 46.66 Million |
Good Will And Intangible Assets | 98.51 Thousand | 115.11 Thousand | 131.71 Thousand | 131.25 Thousand | 146.25 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 98.51 Thousand | 115.11 Thousand | 131.71 Thousand | 131.25 Thousand | 146.25 Thousand | - |
Long-Term Investments | 250 Thousand | - | - | - | - | - |
Tax Assets | -250 Thousand | - | - | - | - | - |
Other Non Current Assets | 250 Thousand | - | - | - | -1.00 | - |
Other Assets | - | - | 8.00 | - | 1.00 | - |
Total Liabilities | 30.3 Million | 29.36 Million | 34.43 Million | 20.24 Million | 21 Million | 13.84 Million |
Total Current Liabilities | 25.52 Million | 27.91 Million | 24.44 Million | 12.79 Million | 11.36 Million | 8.5 Million |
Account Payables | 17.05 Million | 16.63 Million | 18.42 Million | 6.5 Million | 6.55 Million | 6.09 Million |
Tax Payables | 386.77 Thousand | 369.89 Thousand | 307.37 Thousand | 288.31 Thousand | 295.11 Thousand | 253.71 Thousand |
Short Term Debt | 5.63 Million | 8.7 Million | 3.59 Million | 3.6 Million | 1.5 Million | 253.72 Thousand |
Deferred Revenue | - | 369.89 Thousand | 307.37 Thousand | 288.31 Thousand | 405.13 Thousand | 114.21 Thousand |
Other Current Liabilities | 2.84 Million | 2.2 Million | 2.11 Million | 2.4 Million | 2.9 Million | 2.04 Million |
Total Non Current Liabilities | 4.77 Million | 1.44 Million | 9.99 Million | 7.44 Million | 9.63 Million | 5.33 Million |
Long-Term Debt | 3.07 Million | - | 8.7 Million | 6.37 Million | 8.47 Million | 4.34 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.7 Million | 1.44 Million | 1.28 Million | 1.07 Million | 1.16 Million | 989.75 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 58.09 Million | 56.98 Million | 56.18 Million | 56.28 Million | 56.71 Million | 56.29 Million |
Stock Holders Equity | 58.09 Million | 56.98 Million | 56.18 Million | 56.28 Million | 56.71 Million | 56.29 Million |
Common Stock | 50 Million | 50 Million | 50 Million | 50 Million | 25 Million | 25 Million |
Retained Earnings | 8.09 Million | 3.41 Million | 2.94 Million | 3.29 Million | 9.21 Million | 8.79 Million |
Accumulated other comprehensive income | - | 3.57 Million | 3.24 Million | 2.99 Million | 22.5 Million | 22.5 Million |
Common Stock Equity | 58.09 Million | 56.98 Million | 56.18 Million | 56.28 Million | 56.71 Million | 56.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 250 Thousand | 6 Million | 5.5 Million | - | - | - |
Total Debt | 8.7 Million | 8.7 Million | 12.29 Million | 9.97 Million | 9.97 Million | 4.34 Million |
Net Debt | -5.98 Million | 7.28 Million | 8.67 Million | 3.28 Million | -929.09 Thousand | -8.46 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 90.87 Million | 90.87 Million | 88.4 Million | 88.4 Million | 88.4 Million | 94.29 Million |
Total Current Assets | 34.09 Million | 34.09 Million | 28.97 Million | 28.97 Million | 28.97 Million | 33.02 Million |
Cash And Short Term Investments | 15.4 Million | 15.4 Million | 14.68 Million | 14.68 Million | 14.68 Million | 18.3 Million |
Cash and Cash Equivalents | 15.4 Million | 15.4 Million | 14.68 Million | 14.68 Million | 14.68 Million | 18.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.47 Million | 16.47 Million | 4.38 Million | 4.38 Million | 4.38 Million | 11.69 Million |
Inventory | 274.5 Thousand | 274.5 Thousand | 296.42 Thousand | 296.42 Thousand | 296.42 Thousand | 28.75 Thousand |
Other Current Assets | 1.94 Million | 1.94 Million | 9.6 Million | 9.6 Million | 9.6 Million | 2.99 Million |
Total Non-Current Assets | 56.77 Million | 56.77 Million | 59.43 Million | 59.43 Million | 59.43 Million | 61.27 Million |
Net PPE | 56.68 Million | 56.68 Million | 59.08 Million | 59.08 Million | 59.08 Million | 61.16 Million |
Good Will And Intangible Assets | 90.21 Thousand | 90.21 Thousand | 98.51 Thousand | 98.51 Thousand | 98.51 Thousand | 106.81 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 90.21 Thousand | 90.21 Thousand | 98.51 Thousand | 98.51 Thousand | 98.51 Thousand | 106.81 Thousand |
Long-Term Investments | - | - | 250 Thousand | 250 Thousand | 250 Thousand | - |
Tax Assets | - | - | -250 Thousand | -250 Thousand | - | - |
Other Non Current Assets | - | - | 250 Thousand | 250 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.78 Million | 33.78 Million | 30.3 Million | 30.3 Million | 30.3 Million | 38.03 Million |
Total Current Liabilities | 32 Million | 32 Million | 25.52 Million | 25.52 Million | 25.52 Million | 30.39 Million |
Account Payables | 20.06 Million | 20.06 Million | 17.05 Million | 17.05 Million | 17.05 Million | 22.97 Million |
Tax Payables | 50.05 Thousand | - | - | 386.77 Thousand | - | - |
Short Term Debt | 6.14 Million | 6.14 Million | 5.63 Million | 5.63 Million | 5.63 Million | 2.56 Million |
Deferred Revenue | 2.55 Million | 1.8 Million | - | - | - | - |
Other Current Liabilities | 3.24 Million | 5.79 Million | 2.84 Million | 2.84 Million | 2.84 Million | 4.85 Million |
Total Non Current Liabilities | 1.78 Million | 1.78 Million | 4.77 Million | 4.77 Million | 4.77 Million | 7.63 Million |
Long-Term Debt | - | - | 3.07 Million | 3.07 Million | 3.07 Million | 6.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.78 Million | 1.78 Million | 1.7 Million | 1.7 Million | 1.7 Million | 1.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.08 Million | 57.08 Million | 58.09 Million | 58.09 Million | 58.09 Million | 56.26 Million |
Stock Holders Equity | 57.08 Million | 57.08 Million | 58.09 Million | 58.09 Million | 58.09 Million | 56.26 Million |
Common Stock | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million |
Retained Earnings | 7.08 Million | 7.08 Million | 8.09 Million | 8.09 Million | 8.09 Million | 6.26 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 57.08 Million | 57.08 Million | 58.09 Million | 58.09 Million | 58.09 Million | 56.26 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 250 Thousand | 250 Thousand | 250 Thousand | - |
Total Debt | 6.14 Million | 6.14 Million | 8.7 Million | 8.7 Million | 8.7 Million | 8.7 Million |
Net Debt | -9.26 Million | -9.26 Million | -5.98 Million | -5.98 Million | -5.98 Million | -9.59 Million |
SRSG
FCCTO
1715
300955
002700
DLG