SAR 12.8
(-1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.9 Million | 23.61 Million | 22.52 Million | 24.03 Million | 21.75 Million | 19.06 Million |
Total Current Assets | 14.93 Million | 14.81 Million | 11.01 Million | 11.63 Million | 11.46 Million | 12.06 Million |
Cash And Short Term Investments | 2.43 Million | 2.14 Million | 1.04 Million | 1.7 Million | 2.17 Million | 4.88 Million |
Cash and Cash Equivalents | 2.43 Million | 2.14 Million | 1.04 Million | 1.7 Million | 2.17 Million | 4.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.66 Million | 5.36 Million | 5.33 Million | -1.08 Million | -1.2 Million | -4.2 Million |
Inventory | 6.33 Million | 6.07 Million | 4.18 Million | 5.41 Million | 5.3 Million | 3.58 Million |
Other Current Assets | 1.5 Million | 1.22 Million | 5.78 Million | 5.59 Million | 5.19 Million | 7.79 Million |
Total Non-Current Assets | 12.96 Million | 8.79 Million | 11.51 Million | 12.4 Million | 10.29 Million | 7 Million |
Net PPE | 12.96 Million | 8.79 Million | 11.51 Million | 12.4 Million | 10.29 Million | 7 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -8.79 Million | - | -12.4 Million | -10.29 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.94 Million | 9.29 Million | 8.51 Million | 8.03 Million | 5.58 Million | 2.8 Million |
Total Current Liabilities | 7.9 Million | 6.36 Million | 6.1 Million | 5.84 Million | 4.6 Million | 2.46 Million |
Account Payables | 4.23 Million | 3.66 Million | 3.41 Million | 2.8 Million | 2.83 Million | 1.28 Million |
Tax Payables | 541.53 Thousand | 534.77 Thousand | 755.21 Thousand | 175.47 Thousand | 199.23 Thousand | 270.79 Thousand |
Short Term Debt | 661.54 Thousand | 461.54 Thousand | 261.54 Thousand | 95.93 Thousand | 80.21 Thousand | - |
Deferred Revenue | 2.29 Million | - | 1.58 Million | -95.93 Thousand | 54.64 Thousand | - |
Other Current Liabilities | 705.84 Thousand | 2.23 Million | 841.26 Thousand | 3.03 Million | 1.63 Million | 1.17 Million |
Total Non Current Liabilities | 5.04 Million | 2.93 Million | 2.4 Million | 2.19 Million | 985.3 Thousand | 338.26 Thousand |
Long-Term Debt | 3.61 Million | 1.85 Million | 1.55 Million | 1.63 Million | 475.11 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.42 Million | 1.08 Million | 853.02 Thousand | 560 Thousand | 510.18 Thousand | 338.26 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.95 Million | 14.31 Million | 14.01 Million | 3.82 Million | 4.39 Million | 6.6 Million |
Stock Holders Equity | 14.95 Million | 14.31 Million | 14.01 Million | 3.82 Million | 4.39 Million | 6.6 Million |
Common Stock | 11.3 Million | 11.3 Million | 11.3 Million | 11.3 Million | 11.3 Million | 7.5 Million |
Retained Earnings | 2.23 Million | 1.84 Million | 1.69 Million | 3.82 Million | 4.39 Million | 6.6 Million |
Accumulated other comprehensive income | - | 1.17 Million | 1.01 Million | 879.81 Thousand | 472.53 Thousand | 2.15 Million |
Common Stock Equity | 14.95 Million | 14.31 Million | 14.01 Million | 3.82 Million | 4.39 Million | 6.6 Million |
Capital Lease Obligation | 380.47 Thousand | 426.79 Thousand | 471.32 Thousand | 514.15 Thousand | 555.32 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.28 Million | 2.31 Million | 1.81 Million | 1.72 Million | 555.32 Thousand | - |
Net Debt | 1.84 Million | 168.56 Thousand | 770.93 Thousand | 20.59 Thousand | -1.62 Million | -4.88 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 26.73 Million | 27.9 Million | 27.9 Million | 27.9 Million | 25.94 Million | 25.94 Million |
Total Current Assets | 13.52 Million | 14.93 Million | 14.93 Million | 14.93 Million | 14.26 Million | 14.26 Million |
Cash And Short Term Investments | 1.2 Million | 2.43 Million | 2.43 Million | 2.43 Million | 1.85 Million | 1.85 Million |
Cash and Cash Equivalents | 1.2 Million | 2.43 Million | 2.43 Million | 2.43 Million | 1.85 Million | 1.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.8 Million | 4.66 Million | 4.66 Million | 4.66 Million | 5.46 Million | 5.46 Million |
Inventory | 5.64 Million | 6.33 Million | 6.33 Million | 6.33 Million | 5.97 Million | 5.97 Million |
Other Current Assets | 872.35 Thousand | 1.5 Million | 1.5 Million | 1.5 Million | 972.67 Thousand | 972.67 Thousand |
Total Non-Current Assets | 13.21 Million | 12.96 Million | 12.96 Million | 12.96 Million | 11.67 Million | 11.67 Million |
Net PPE | 13.21 Million | 12.96 Million | 12.96 Million | 12.96 Million | 11.67 Million | 11.67 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | -11.67 Million | -11.67 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 11.74 Million | 12.94 Million | 12.94 Million | 12.94 Million | 11.94 Million | 11.94 Million |
Total Current Liabilities | 6.87 Million | 7.9 Million | 7.9 Million | 7.9 Million | 6.51 Million | 6.51 Million |
Account Payables | 3.6 Million | 4.23 Million | 4.23 Million | 4.23 Million | 4.51 Million | 4.51 Million |
Tax Payables | 123.02 Thousand | 541.53 Thousand | 541.53 Thousand | - | 118.02 Thousand | - |
Short Term Debt | 761.54 Thousand | 661.54 Thousand | 661.54 Thousand | 600 Thousand | 261.54 Thousand | 200 Thousand |
Deferred Revenue | 123.02 Thousand | 2.29 Million | 2.29 Million | - | - | - |
Other Current Liabilities | 2.38 Million | 705.84 Thousand | 705.84 Thousand | 3.06 Million | 1.73 Million | 1.8 Million |
Total Non Current Liabilities | 4.87 Million | 5.04 Million | 5.04 Million | 5.04 Million | 5.42 Million | 5.42 Million |
Long-Term Debt | 2.9 Million | 3.61 Million | 3.61 Million | 3.61 Million | 4.21 Million | 4.21 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.97 Million | 1.42 Million | 1.42 Million | 1.42 Million | 1.21 Million | 1.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.99 Million | 14.95 Million | 14.95 Million | 14.95 Million | 13.99 Million | 13.99 Million |
Stock Holders Equity | 14.99 Million | 14.95 Million | 14.95 Million | 14.95 Million | 13.99 Million | 13.99 Million |
Common Stock | 11.3 Million | 11.3 Million | 11.3 Million | 11.3 Million | 11.3 Million | 11.3 Million |
Retained Earnings | 2.26 Million | 2.23 Million | 2.23 Million | 3.65 Million | 1.38 Million | 2.69 Million |
Accumulated other comprehensive income | 1.42 Million | - | - | - | 1.31 Million | - |
Common Stock Equity | 14.99 Million | 14.95 Million | 14.95 Million | 14.95 Million | 13.99 Million | 13.99 Million |
Capital Lease Obligation | 264.07 Thousand | 380.47 Thousand | 380.47 Thousand | 380.47 Thousand | 372.85 Thousand | 372.85 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.92 Million | 4.28 Million | 4.28 Million | 4.21 Million | 4.47 Million | 4.41 Million |
Net Debt | 2.72 Million | 1.84 Million | 1.84 Million | 1.78 Million | 2.61 Million | 2.55 Million |
VANTF
402340
603933
HWAL
COPEC
LOB