SAR 134.0
(0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 81 Million | 77.69 Million | 99.5 Million | 112.03 Million | 141.45 Million | 74.09 Million |
Total Current Assets | 21.77 Million | 24.91 Million | 32.28 Million | 29.34 Million | 27.71 Million | 27.6 Million |
Cash And Short Term Investments | 2.72 Million | -16.77 Million | 7.04 Million | 9.99 Million | 2.09 Million | 2.2 Million |
Cash and Cash Equivalents | 2.72 Million | -16.77 Million | 7.04 Million | 9.99 Million | 2.09 Million | 2.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.4 Million | 26.64 Million | 7.2 Million | 2.29 Million | 997.09 Thousand | 1.17 Million |
Inventory | 8.3 Million | 5.69 Million | 7.02 Million | 5.78 Million | 9.8 Million | 7.05 Million |
Other Current Assets | 3.34 Million | 9.35 Million | 10.5 Million | 11.27 Million | 13.94 Million | 25.4 Million |
Total Non-Current Assets | 59.22 Million | 52.77 Million | 67.21 Million | 82.69 Million | 113.74 Million | 46.49 Million |
Net PPE | 59.07 Million | 52.56 Million | 66.74 Million | 82.46 Million | 55.9 Million | 46.49 Million |
Good Will And Intangible Assets | 152.91 Thousand | 214.57 Thousand | 298.23 Thousand | 228.75 Thousand | 196.23 Thousand | 689.88 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 152.91 Thousand | 214.57 Thousand | 298.23 Thousand | 228.75 Thousand | 196.23 Thousand | 689.88 Thousand |
Long-Term Investments | - | - | 176.57 Thousand | - | 350 Thousand | - |
Tax Assets | - | - | -66.92 Million | - | -546.23 Thousand | - |
Other Non Current Assets | - | -200.00 | 66.92 Million | -82.69 Million | 57.83 Million | -689.88 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 55.81 Million | 77.69 Million | 99.5 Million | 81.12 Million | 102.86 Million | 53.8 Million |
Total Current Liabilities | 35.19 Million | 32.76 Million | 35.09 Million | 29.1 Million | 31.67 Million | 10.55 Million |
Account Payables | 8.56 Million | 460.91 Thousand | 5.12 Million | 6.65 Million | 6.86 Million | 6.62 Million |
Tax Payables | 252.48 Thousand | 377.85 Thousand | 303.59 Thousand | 227.43 Thousand | 267.92 Thousand | 208.74 Thousand |
Short Term Debt | 20.63 Million | 22.08 Million | 26.33 Million | 17.75 Million | 16.9 Million | 1.19 Million |
Deferred Revenue | 252.48 Thousand | -22.08 Million | -2.15 Million | 227.43 Thousand | 3.84 Million | -7.82 Million |
Other Current Liabilities | 5.75 Million | 32.3 Million | 5.78 Million | 4.45 Million | 4.06 Million | 10.55 Million |
Total Non Current Liabilities | 20.62 Million | 15.3 Million | 31.34 Million | 52.02 Million | 71.18 Million | 43.24 Million |
Long-Term Debt | 3.31 Million | 5.82 Million | 14.73 Million | 27.25 Million | 29.51 Million | 31 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.31 Million | 9.47 Million | 16.61 Million | 24.76 Million | 41.67 Million | 12.24 Million |
Other Liabilities | - | 29.62 Million | 33.06 Million | - | - | - |
Total Equity | 25.18 Million | -677.71 Thousand | 33.06 Million | 31.3 Million | 38.59 Million | 20.29 Million |
Stock Holders Equity | 24.95 Million | -1.02 Million | 32.56 Million | 30.91 Million | 38.59 Million | 20.29 Million |
Common Stock | 30 Million | 30 Million | 30 Million | 25 Million | 12.5 Million | 12.5 Million |
Retained Earnings | -5.38 Million | -1.02 Million | 2.19 Million | 3.07 Million | 23.97 Million | 16.17 Million |
Accumulated other comprehensive income | 341.57 Thousand | 300.79 Thousand | 363.92 Thousand | 2.44 Million | 2.44 Million | 1.61 Million |
Common Stock Equity | 24.95 Million | -1.02 Million | 32.56 Million | 30.91 Million | 38.59 Million | 20.29 Million |
Capital Lease Obligation | 14.81 Million | 16.77 Million | 11.92 Million | 23.47 Million | 34.16 Million | 1.16 Million |
Total Investments | - | - | 176.57 Thousand | - | 350 Thousand | - |
Total Debt | 38.75 Million | 16.77 Million | 13.9 Million | 68.48 Million | 80.59 Million | 33.36 Million |
Net Debt | 36.03 Million | 33.54 Million | 6.86 Million | 58.48 Million | 78.49 Million | 31.16 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 74.65 Million | 78.53 Million | 81 Million | 81 Million | 69.4 Million | 68.03 Million |
Total Current Assets | 20.13 Million | 23.81 Million | 21.77 Million | 21.77 Million | 28.51 Million | 27.17 Million |
Cash And Short Term Investments | 1.43 Million | 2.18 Million | 2.72 Million | 2.72 Million | 3.07 Million | 3.21 Million |
Cash and Cash Equivalents | 1.43 Million | 2.18 Million | 2.72 Million | 2.72 Million | 3.07 Million | 3.21 Million |
Short Term Investments | - | 5.44 Million | - | - | - | - |
Net Receivables | 7.1 Million | 7.53 Million | 7.4 Million | 7.4 Million | 6.52 Million | 5.07 Million |
Inventory | 4.83 Million | 6.22 Million | 8.3 Million | 8.3 Million | 5.54 Million | 5.85 Million |
Other Current Assets | 6.75 Million | 7.87 Million | 3.34 Million | 3.34 Million | 13.38 Million | 13.01 Million |
Total Non-Current Assets | 54.52 Million | 54.72 Million | 59.22 Million | 59.22 Million | 40.88 Million | 40.86 Million |
Net PPE | 54.12 Million | 54.58 Million | 59.07 Million | 59.07 Million | 40.75 Million | 40.7 Million |
Good Will And Intangible Assets | 395.57 Thousand | 134.2 Thousand | 152.91 Thousand | 152.91 Thousand | 124.51 Thousand | 159.77 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 395.57 Thousand | 134.2 Thousand | 152.91 Thousand | 152.91 Thousand | 124.51 Thousand | 159.77 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -40.86 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 47.15 Million | 52.07 Million | 55.81 Million | 55.81 Million | 41.76 Million | 40.9 Million |
Total Current Liabilities | 26.02 Million | 30.15 Million | 35.19 Million | 35.19 Million | 27.52 Million | 25.67 Million |
Account Payables | 9.57 Million | 10.19 Million | 8.56 Million | 8.56 Million | 8.04 Million | 6.27 Million |
Tax Payables | - | 302.48 Thousand | 252.48 Thousand | 252.48 Thousand | 179.15 Thousand | 24.54 Thousand |
Short Term Debt | 11.1 Million | 14.45 Million | 20.63 Million | 20.63 Million | 13.69 Million | 13.57 Million |
Deferred Revenue | - | 302.48 Thousand | 252.48 Thousand | 252.48 Thousand | - | - |
Other Current Liabilities | 5.33 Million | 5.2 Million | 5.75 Million | 5.75 Million | 5.78 Million | 5.82 Million |
Total Non Current Liabilities | 21.13 Million | 21.91 Million | 20.62 Million | 20.62 Million | 14.23 Million | 15.23 Million |
Long-Term Debt | 18.57 Million | 4.56 Million | 3.31 Million | 3.31 Million | 11.91 Million | 13.03 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.55 Million | 17.35 Million | 17.31 Million | 17.31 Million | 2.32 Million | 2.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.5 Million | 26.46 Million | 25.18 Million | 25.18 Million | 27.63 Million | 27.12 Million |
Stock Holders Equity | 27.18 Million | 26.14 Million | 24.95 Million | 24.95 Million | 27.39 Million | 26.86 Million |
Common Stock | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Retained Earnings | -3.15 Million | -4.19 Million | -5.38 Million | -5.38 Million | -2.9 Million | -3.43 Million |
Accumulated other comprehensive income | -382.35 Thousand | 341.57 Thousand | 341.57 Thousand | 341.57 Thousand | 300.79 Thousand | 300.79 Thousand |
Common Stock Equity | 27.18 Million | 26.14 Million | 24.95 Million | 24.95 Million | 27.39 Million | 26.86 Million |
Capital Lease Obligation | 22.36 Million | 14.81 Million | 14.81 Million | 14.81 Million | 9.81 Million | 9.52 Million |
Total Investments | - | 5.44 Million | - | - | - | - |
Total Debt | 29.68 Million | 33.82 Million | 38.75 Million | 38.75 Million | 25.6 Million | 26.61 Million |
Net Debt | 28.25 Million | 31.64 Million | 36.03 Million | 36.03 Million | 22.53 Million | 23.39 Million |
4306
AEROFLEX
WCN
603112
RKUNY
ANGELONE