SAR 163.2
(2.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.54 Billion | 2.64 Billion | 3.23 Billion | 1.31 Billion | 1.38 Billion | 748.48 Million |
Total Current Assets | 1.57 Billion | 996.7 Million | 1.01 Billion | 465.57 Million | 489.51 Million | 642.75 Million |
Cash And Short Term Investments | 174.92 Million | 115.35 Million | 189.9 Million | 26.58 Million | 36.08 Million | 18.52 Million |
Cash and Cash Equivalents | 174.08 Million | 115.35 Million | 189.9 Million | 26.58 Million | 36.08 Million | 18.52 Million |
Short Term Investments | 837.72 Thousand | 800.3 Thousand | 928.38 Thousand | - | - | - |
Net Receivables | 889.95 Million | 637.86 Million | 422.72 Million | 358.15 Million | 386.35 Million | 317.64 Million |
Inventory | 27.12 Million | 17.53 Million | 14.96 Million | 15.62 Million | 12.98 Million | 12.98 Million |
Other Current Assets | 484.56 Million | 178.78 Million | 371.13 Million | 49.7 Million | 54.08 Million | 293.6 Million |
Total Non-Current Assets | 2.96 Billion | 1.64 Billion | 2.22 Billion | 849.29 Million | 899.54 Million | 105.72 Million |
Net PPE | 1.91 Billion | 1.64 Billion | 2.22 Billion | 849.29 Million | 899.54 Million | 105.72 Million |
Good Will And Intangible Assets | 757.27 Million | - | - | - | - | - |
Good Will | 528.88 Million | - | - | - | - | - |
Intangible Assets | 228.39 Million | - | - | - | - | - |
Long-Term Investments | 298.06 Million | - | - | - | - | - |
Tax Assets | 228.39 Million | - | - | - | - | - |
Other Non Current Assets | -228 Million | - | -2.22 Billion | -849.29 Million | -899.54 Million | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 3.42 Billion | 1.82 Billion | 2.5 Billion | 788.45 Million | 864.78 Million | 309.16 Million |
Total Current Liabilities | 1.13 Billion | 787.64 Million | 906.79 Million | 459.51 Million | 535.13 Million | 297.02 Million |
Account Payables | 72.39 Million | 8.23 Million | 4.58 Million | 7.23 Million | 2.66 Million | 2.02 Million |
Tax Payables | 23.83 Million | 11.28 Million | 11.29 Million | 9.93 Million | 8.77 Million | 9.16 Million |
Short Term Debt | 748.48 Million | 545.06 Million | 761.97 Million | 347.2 Million | 416.43 Million | 139.38 Million |
Deferred Revenue | 10.32 Million | 6.22 Million | 100.31 Million | 73.85 Million | 4.24 Million | 2.47 Million |
Other Current Liabilities | 300.29 Million | 228.1 Million | 39.91 Million | 31.22 Million | 111.78 Million | 153.13 Million |
Total Non Current Liabilities | 2.29 Billion | 1.03 Billion | 1.6 Billion | 328.93 Million | 329.64 Million | 12.13 Million |
Long-Term Debt | 971.25 Million | 1.02 Billion | 1.58 Billion | 316.25 Million | 316.23 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.32 Billion | 13.22 Million | 14.62 Million | 12.68 Million | 13.41 Million | 12.13 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 1.11 Billion | 820.96 Million | 731.27 Million | 526.41 Million | 524.28 Million | 439.32 Million |
Stock Holders Equity | 1.11 Billion | 819.87 Million | 731.27 Million | 526.41 Million | 524.28 Million | 439.32 Million |
Common Stock | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million | 250 Million |
Retained Earnings | 544.5 Million | 247.33 Million | 185.71 Million | 1.33 Million | 1.81 Million | 114.32 Million |
Accumulated other comprehensive income | 68.63 Million | 72.53 Million | 45.56 Million | 25.07 Million | 22.46 Million | 75 Million |
Common Stock Equity | 1.11 Billion | 819.87 Million | 731.27 Million | 526.41 Million | 524.28 Million | 439.32 Million |
Capital Lease Obligation | 1.3 Billion | 1.21 Billion | 1.9 Billion | 531.66 Million | 316.23 Million | - |
Total Investments | 298.9 Million | 800.3 Thousand | 928.38 Thousand | - | - | - |
Total Debt | 3.02 Billion | 1.56 Billion | 2.34 Billion | 663.45 Million | 732.66 Million | 139.38 Million |
Net Debt | 2.85 Billion | 1.45 Billion | 2.15 Billion | 636.87 Million | 696.57 Million | 120.86 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.92 Billion | 4.87 Billion | 4.54 Billion | 4.54 Billion | 2.66 Billion | 2.79 Billion |
Total Current Assets | 2.09 Billion | 1.96 Billion | 1.57 Billion | 1.57 Billion | 1.13 Billion | 1.09 Billion |
Cash And Short Term Investments | 243.88 Million | 191.9 Million | 174.92 Million | 174.92 Million | 131.28 Million | 118.4 Million |
Cash and Cash Equivalents | 243.88 Million | 191.9 Million | 174.08 Million | 174.08 Million | 131.28 Million | 118.4 Million |
Short Term Investments | - | 352 Million | 837.72 Thousand | 837.72 Thousand | - | - |
Net Receivables | 1.07 Billion | 1.02 Billion | 889.95 Million | 889.95 Million | 841.37 Million | 821.06 Million |
Inventory | 19.58 Million | 18.47 Million | 27.12 Million | 27.12 Million | 16.69 Million | 17.47 Million |
Other Current Assets | 757.86 Million | 725.47 Million | 484.56 Million | 484.56 Million | 145.33 Million | 133.81 Million |
Total Non-Current Assets | 2.82 Billion | 2.9 Billion | 2.96 Billion | 2.96 Billion | 1.52 Billion | 1.7 Billion |
Net PPE | 1.76 Billion | 1.84 Billion | 1.91 Billion | 1.91 Billion | 1.52 Billion | 1.7 Billion |
Good Will And Intangible Assets | 757.27 Million | 757.27 Million | 757.27 Million | 757.27 Million | - | - |
Good Will | 528.88 Million | 528.88 Million | 528.88 Million | 528.88 Million | - | - |
Intangible Assets | 228.39 Million | 228.39 Million | 228.39 Million | 228.39 Million | - | - |
Long-Term Investments | 307.26 Million | 307.26 Million | 298.06 Million | 298.06 Million | - | - |
Tax Assets | -228.39 Million | 176 Million | 228.39 Million | 228.39 Million | - | - |
Other Non Current Assets | 228.39 Million | -176 Million | -228 Million | -228 Million | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 3.66 Billion | 3.65 Billion | 3.42 Billion | 3.42 Billion | 1.62 Billion | 1.82 Billion |
Total Current Liabilities | 1.56 Billion | 1.46 Billion | 1.13 Billion | 1.13 Billion | 603.21 Million | 781.79 Million |
Account Payables | 65.59 Million | 69.9 Million | 65.07 Million | 72.39 Million | 7.44 Million | 6.66 Million |
Tax Payables | 11.45 Million | 29.49 Million | 23.83 Million | 23.83 Million | 11.69 Million | 8.29 Million |
Short Term Debt | 849.16 Million | 903.35 Million | 748.48 Million | 748.48 Million | 312.87 Million | 425.02 Million |
Deferred Revenue | 4.69 Million | 6.39 Million | 10.32 Million | 10.32 Million | - | - |
Other Current Liabilities | 641.75 Million | 482.54 Million | 307.6 Million | 300.29 Million | 282.89 Million | 350.11 Million |
Total Non Current Liabilities | 2.1 Billion | 2.19 Billion | 2.29 Billion | 2.29 Billion | 1.02 Billion | 1.03 Billion |
Long-Term Debt | 918.75 Million | 945 Million | 971.25 Million | 971.25 Million | 1 Billion | 1.02 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.18 Billion | 1.24 Billion | 1.32 Billion | 1.32 Billion | 14.42 Million | 14.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.25 Billion | 1.21 Billion | 1.11 Billion | 1.11 Billion | 1.03 Billion | 970.68 Million |
Stock Holders Equity | 1.25 Billion | 1.21 Billion | 1.11 Billion | 1.11 Billion | 1.03 Billion | 971.62 Million |
Common Stock | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million |
Retained Earnings | 692.64 Million | 645.32 Million | 544.5 Million | 544.5 Million | 466.13 Million | 403.19 Million |
Accumulated other comprehensive income | 58.93 Million | 68.63 Million | 68.63 Million | 68.63 Million | 68.2 Million | 68.42 Million |
Common Stock Equity | 1.25 Billion | 1.21 Billion | 1.11 Billion | 1.11 Billion | 1.03 Billion | 971.62 Million |
Capital Lease Obligation | 1.16 Billion | 1.22 Billion | 1.3 Billion | 1.3 Billion | 1.22 Billion | 1.27 Billion |
Total Investments | 307.26 Million | 307.26 Million | 298.9 Million | 298.9 Million | - | - |
Total Debt | 2.93 Billion | 3.07 Billion | 3.02 Billion | 3.02 Billion | 1.32 Billion | 1.45 Billion |
Net Debt | 2.68 Billion | 2.88 Billion | 2.85 Billion | 2.85 Billion | 1.19 Billion | 1.33 Billion |
ALLO
6383
6884
OMH
ELAN
A31