SAR 139.6
(0.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.48 Billion | 987.31 Million | 818.84 Million | 818.84 Million | 1.14 Billion | 828.52 Million |
Total Current Assets | 1.24 Billion | 728.01 Million | 514.62 Million | 514.62 Million | 887.4 Million | 571.72 Million |
Cash And Short Term Investments | 66 Million | 53.39 Million | 42.31 Million | 42.31 Million | 69.12 Million | 16.23 Million |
Cash and Cash Equivalents | 66 Million | 53.39 Million | 42.31 Million | 42.31 Million | 69.12 Million | 16.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 816.28 Million | 567.5 Million | 354.03 Million | 354.03 Million | 635.13 Million | 299.35 Million |
Inventory | 255.9 Million | 64.83 Million | 114.49 Million | 114.49 Million | 180.73 Million | 198.06 Million |
Other Current Assets | 28.11 Million | 9.06 Million | 3.77 Million | 3.77 Million | 2.4 Million | 58.06 Million |
Total Non-Current Assets | 241.4 Million | 259.3 Million | 304.22 Million | 304.22 Million | 261.14 Million | 256.8 Million |
Net PPE | 240.19 Million | 258.7 Million | 304.2 Million | 304.2 Million | 261.01 Million | 253.53 Million |
Good Will And Intangible Assets | 1.21 Million | 598.59 Thousand | 17.56 Thousand | 17.56 Thousand | 126.14 Thousand | 331.8 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.21 Million | 598.59 Thousand | 17.56 Thousand | 17.56 Thousand | 126.14 Thousand | 331.8 Thousand |
Long-Term Investments | - | - | - | - | - | -2.93 Million |
Tax Assets | - | - | - | - | - | 2.93 Million |
Other Non Current Assets | - | - | - | - | - | 2.93 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 634.89 Million | 371.87 Million | 301.23 Million | 301.23 Million | 871.98 Million | 787.62 Million |
Total Current Liabilities | 500.74 Million | 340.05 Million | 254.89 Million | 254.89 Million | 728.22 Million | 596.65 Million |
Account Payables | 17.29 Million | 28.14 Million | 76.52 Million | 76.52 Million | 108.29 Million | 263.41 Million |
Tax Payables | 72.38 Million | 17.63 Million | 5.81 Million | 5.81 Million | 22.61 Million | - |
Short Term Debt | 189.98 Million | 250.41 Million | 139.5 Million | 139.5 Million | 513.78 Million | 258.72 Million |
Deferred Revenue | 290.92 Million | 61.45 Million | 38.85 Million | 38.85 Million | 38.73 Million | 58.28 Million |
Other Current Liabilities | 2.54 Million | 39.62 Thousand | 3137.00 | 3137.00 | 67.4 Million | 16.22 Million |
Total Non Current Liabilities | 134.14 Million | 31.82 Million | 46.33 Million | 46.33 Million | 143.76 Million | 190.97 Million |
Long-Term Debt | 105.06 Million | 7.45 Million | 21.7 Million | 21.7 Million | 105.88 Million | 143.38 Million |
Deferred Revenue Non Current | - | -5.67 Million | -5.09 Million | -8 Million | 25.1 Million | 38.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.06 Million | 24.37 Million | 24.63 Million | 24.63 Million | 12.03 Million | 9.21 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 851.91 Million | 615.44 Million | 517.61 Million | 517.61 Million | 276.56 Million | 40.9 Million |
Stock Holders Equity | 851.91 Million | 615.44 Million | 517.61 Million | 517.61 Million | 276.56 Million | 40.9 Million |
Common Stock | 315 Million | 315 Million | 210 Million | 210 Million | 76.04 Million | 76.04 Million |
Retained Earnings | 465.16 Million | 255.44 Million | 272.61 Million | 272.61 Million | 180.33 Million | -35.14 Million |
Accumulated other comprehensive income | - | 44.99 Million | 35 Million | 35 Million | 20.17 Million | - |
Common Stock Equity | 851.91 Million | 615.44 Million | 517.61 Million | 517.61 Million | 276.56 Million | 40.9 Million |
Capital Lease Obligation | 7.45 Million | 12.99 Million | 27.63 Million | 27.63 Million | 25.1 Million | - |
Total Investments | - | - | - | - | - | -2.93 Million |
Total Debt | 295.04 Million | 257.86 Million | 161.21 Million | 161.21 Million | 644.77 Million | 402.1 Million |
Net Debt | 229.04 Million | 204.47 Million | 118.89 Million | 118.89 Million | 575.64 Million | 385.87 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.48 Billion | 1.48 Billion | 1.74 Billion | 1.05 Billion | 1.11 Billion | 987.31 Million |
Total Current Assets | 1.24 Billion | 1.24 Billion | 1.49 Billion | 789.06 Million | 860.79 Million | 728.01 Million |
Cash And Short Term Investments | 66 Million | 66 Million | 2.23 Million | 71.4 Million | 147.06 Million | 53.39 Million |
Cash and Cash Equivalents | 66 Million | 66 Million | 2.23 Million | 71.4 Million | 147.06 Million | 53.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 816.28 Million | 816.28 Million | 1.07 Billion | 621.18 Million | 394.95 Million | 567.5 Million |
Inventory | 255.9 Million | 255.9 Million | 415.06 Million | 95.45 Million | 209.35 Million | 64.83 Million |
Other Current Assets | 28.11 Million | 28.11 Million | 2.75 Million | 1.02 Million | 20.3 Million | 9.06 Million |
Total Non-Current Assets | 241.4 Million | 241.4 Million | 245.5 Million | 269.5 Million | 253.38 Million | 259.3 Million |
Net PPE | 240.19 Million | 240.19 Million | 244.54 Million | 269.41 Million | 252.7 Million | 258.7 Million |
Good Will And Intangible Assets | 1.21 Million | 1.21 Million | 959.24 Thousand | 96.42 Thousand | 679.52 Thousand | 598.59 Thousand |
Good Will | - | - | - | -860.84 Thousand | - | - |
Intangible Assets | 1.21 Million | 1.21 Million | 959.24 Thousand | 957.27 Thousand | 679.52 Thousand | 598.59 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 634.89 Million | 634.89 Million | 1.06 Billion | 527.7 Million | 516.98 Million | 371.87 Million |
Total Current Liabilities | 500.74 Million | 500.74 Million | 1.03 Billion | 495.5 Million | 485.19 Million | 340.05 Million |
Account Payables | 17.29 Million | 17.29 Million | 38.75 Million | 143.26 Million | 5.19 Million | 28.14 Million |
Tax Payables | 72.38 Million | 72.38 Million | 35.36 Million | 7.19 Million | 12.15 Million | 17.63 Million |
Short Term Debt | 189.98 Million | 189.98 Million | 727.44 Million | 334.25 Million | 291.1 Million | 250.41 Million |
Deferred Revenue | 290.92 Million | 290.92 Million | 265.83 Million | 17.97 Million | 95.5 Million | 61.45 Million |
Other Current Liabilities | 2.54 Million | 2.54 Million | 2.23 Million | 14.63 Thousand | 93.38 Million | 39.62 Thousand |
Total Non Current Liabilities | 134.14 Million | 134.14 Million | 33.04 Million | 32.19 Million | 31.79 Million | 31.82 Million |
Long-Term Debt | 105.06 Million | 105.06 Million | 6.67 Million | 10.07 Million | 7.55 Million | 7.45 Million |
Deferred Revenue Non Current | - | - | -6.35 Million | -4.88 Million | -5.17 Million | -5.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.06 Million | 21.06 Million | 26.37 Million | 22.12 Million | 24.23 Million | 24.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 851.91 Million | 851.91 Million | 672.72 Million | 530.87 Million | 597.18 Million | 615.44 Million |
Stock Holders Equity | 851.91 Million | 851.91 Million | 672.72 Million | 530.87 Million | 597.18 Million | 615.44 Million |
Common Stock | 315 Million | 315 Million | 315 Million | 210 Million | 315 Million | 315 Million |
Retained Earnings | 465.16 Million | 465.16 Million | 312.72 Million | 285.86 Million | 237.18 Million | 255.44 Million |
Accumulated other comprehensive income | - | - | - | 44.99 Million | 44.99 Million | 44.99 Million |
Common Stock Equity | 851.91 Million | 851.91 Million | 672.72 Million | 530.87 Million | 597.18 Million | 615.44 Million |
Capital Lease Obligation | 7.45 Million | 7.45 Million | 7.92 Million | 16.14 Million | 10.74 Million | 12.99 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 295.04 Million | 295.04 Million | 734.12 Million | 344.32 Million | 298.65 Million | 257.86 Million |
Net Debt | 229.04 Million | 229.04 Million | 731.88 Million | 272.91 Million | 151.59 Million | 204.47 Million |
SEIGY
SOUN
2100
NEE
688679
USSJF