BRL 1.18
(-1.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 69.53 Million | 121.98 Million | 67.98 Million | 44.01 Million | -145.26 Million | 86.71 Million |
Cost of Revenue | 51.72 Million | 84.32 Million | 56.41 Million | 60.8 Million | -106.56 Million | 121.04 Million |
Gross Profit | 17.81 Million | 37.65 Million | 11.56 Million | -16.79 Million | -38.69 Million | -34.32 Million |
Operating Expenses | 89.63 Million | 45.09 Million | 59.31 Million | -14.17 Million | 129.05 Million | -134.42 Million |
Selling, General and Administrative Expenses | 22.15 Million | -0.28 | -0.85 | -4.11 | 1.52 | -2.27 |
Research and Development Expenses | - | -0.48 | -0.79 | -4.12 | 1.47 | -2.29 |
Other Expenses | 67.48 Million | -52.86 Million | 2.16 Million | -90.14 Million | -104.91 Million | -134.42 Million |
Cost and Expenses | 141.36 Million | 128.19 Million | 114.69 Million | 43.86 Million | 238.75 Million | -13.37 Million |
Operating Income | -71.82 Million | 1.23 Million | 1.03 Million | 2.76 Million | 3.13 Million | 3.76 Million |
Interest Expense | - | 508 Thousand | 880 Thousand | 1.58 Million | 55.98 Million | 121.68 Million |
Income Tax Expense | 533 Thousand | -6.2 Million | -56.06 Million | -91.24 Million | -108.93 Million | -64.18 Million |
Earnings before Tax | -72.21 Million | -4.97 Million | -55.02 Million | -88.47 Million | -105.8 Million | -60.41 Million |
Net Income | -72.72 Million | -59.06 Million | -53.9 Million | -181.38 Million | -213.85 Million | -198.6 Million |
Earnings Per Share Basic | -3.10 | -3.90 | -4.48 | -27.05 | -46.45 | -98.39 |
Earnings Per Share Diluted | -3.10 | -3.90 | -4.48 | -27.05 | -46.45 | -98.39 |
Weighted Average Shares Outstanding | 23.45 Million | 15.14 Million | 12.04 Million | 6.7 Million | 4.6 Million | 2.01 Million |
Weighted Average Shares Outstanding (Diluted) | 23.45 Million | 15.14 Million | 12.04 Million | 6.7 Million | 4.6 Million | 2.01 Million |
Gross Margin | 0.26 | 0.31 | 0.17 | -0.38 | 0.27 | -0.40 |
EBIT Margin | -0.52 | 0.02 | 0.04 | 0.01 | -0.00 | 0.00 |
Profit Margin | -1.05 | -0.48 | -0.79 | -4.12 | 1.47 | -2.29 |
EBITDA | -36.29 Million | 2.82 Million | -55.02 Million | -88.47 Million | -139.52 Million | -65.2 Million |
Earnings Before Tax Margin | -1.03 | 0.01 | 0.02 | 0.06 | -0.02 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 64.72 Million | 11.24 Million | 69.53 Million | 21.16 Million | 18.36 Million | 11.63 Million |
Cost of Revenue | 44.03 Million | 8.89 Million | 52.45 Million | 11.14 Million | 12.1 Million | 12.07 Million |
Gross Profit | 20.69 Million | 2.34 Million | 17.07 Million | 10.02 Million | 6.26 Million | -441 Thousand |
Operating Expenses | 4.46 Million | 17.96 Million | 54.81 Million | 14.96 Million | 14.78 Million | 15.73 Million |
Selling, General and Administrative Expenses | 4.17 Million | 3.48 Million | - | 6.22 Million | 4.93 Million | 13.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.36 Million | - | -35.01 Million | - | - | - |
Cost and Expenses | 48.39 Million | 26.95 Million | 106.53 Million | 14.19 Million | 26.66 Million | 23.8 Million |
Operating Income | 16.33 Million | -15.71 Million | 734 Thousand | 6.97 Million | -8.29 Million | -12.16 Million |
Interest Expense | 17 Thousand | 46 Thousand | 353 Thousand | 98 Thousand | 94 Thousand | 419 Thousand |
Income Tax Expense | 1.12 Million | 69 Thousand | -37.02 Million | 284 Thousand | 33 Thousand | 89 Thousand |
Earnings before Tax | -10.9 Million | -20.24 Million | -36.29 Million | 6.39 Million | -37.66 Million | -14.92 Million |
Net Income | -14.37 Million | -19.14 Million | -72.04 Million | 6.02 Million | -37.69 Million | -14.85 Million |
Earnings Per Share Basic | -0.53 | -0.71 | - | 0.27 | -1.61 | -0.65 |
Earnings Per Share Diluted | -0.53 | -0.71 | - | 0.27 | -1.61 | -0.65 |
Weighted Average Shares Outstanding | 27.34 Million | 26.86 Million | 23.26 Million | 22.64 Million | 23.47 Million | 22.95 Million |
Weighted Average Shares Outstanding (Diluted) | 27.34 Million | 26.86 Million | 23.26 Million | 22.64 Million | 23.47 Million | 22.95 Million |
Gross Margin | 0.32 | 0.21 | 0.25 | 0.47 | 0.34 | -0.04 |
EBIT Margin | 0.25 | -1.39 | - | 0.33 | -0.44 | -1.03 |
Profit Margin | -0.22 | -1.70 | -1.04 | 0.28 | -2.05 | -1.28 |
EBITDA | 16.43 Million | -15.59 Million | - | 7.04 Million | -8.07 Million | -11.94 Million |
Earnings Before Tax Margin | 0.25 | -1.40 | 0.01 | 0.33 | -0.45 | -1.05 |
CRAB
SPARC
CLGOF
002380
KSPI
600448