BRL 51.6
(-2.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 357.67 Million | 331.03 Million | 284.01 Million | 237.24 Million | 189.43 Million | 173.93 Million |
Total Current Assets | 187.14 Million | 168.65 Million | 128.97 Million | 78.18 Million | 54.53 Million | 43.62 Million |
Cash And Short Term Investments | 69.39 Million | 40.94 Million | 20.55 Million | 8.81 Million | 1.96 Million | 639 Thousand |
Cash and Cash Equivalents | 6.47 Million | 1.06 Million | 786 Thousand | 120 Thousand | 40 Thousand | 69 Thousand |
Short Term Investments | 62.92 Million | 39.87 Million | 19.77 Million | 8.69 Million | 1.92 Million | 570 Thousand |
Net Receivables | 49.12 Million | 54.93 Million | 49.73 Million | 32.54 Million | 23.27 Million | 21.94 Million |
Inventory | 66.2 Million | 72.47 Million | 58.64 Million | 35.62 Million | 27.72 Million | 20.36 Million |
Other Current Assets | 2.41 Million | 300 Thousand | 42 Thousand | 1.19 Million | 1.57 Million | 22.62 Million |
Total Non-Current Assets | 170.53 Million | 162.38 Million | 155.03 Million | 159.06 Million | 134.89 Million | 130.3 Million |
Net PPE | 97.6 Million | 90.35 Million | 85.13 Million | 109.01 Million | 104.34 Million | 100.75 Million |
Good Will And Intangible Assets | 251 Thousand | 332 Thousand | 434 Thousand | 532 Thousand | 627 Thousand | 725 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 251 Thousand | 332 Thousand | 434 Thousand | 532 Thousand | 627 Thousand | 725 Thousand |
Long-Term Investments | 71.83 Million | -39.26 Million | -14.19 Million | -3.34 Million | -1.58 Million | -251 Thousand |
Tax Assets | -1.00 | - | - | - | - | - |
Other Non Current Assets | 852 Thousand | 110.97 Million | 83.66 Million | 52.86 Million | 31.5 Million | 29.07 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 168.56 Million | 187.98 Million | 203.99 Million | 244.7 Million | 192.05 Million | 193.84 Million |
Total Current Liabilities | 78.25 Million | 77.81 Million | 77.55 Million | 171.76 Million | 113.65 Million | 113.54 Million |
Account Payables | 15.95 Million | 18.23 Million | 19.76 Million | 11.59 Million | 6.18 Million | 6.53 Million |
Tax Payables | 1.35 Million | 26.07 Million | 27.94 Million | 61.78 Million | 66.68 Million | 61.74 Million |
Short Term Debt | 3.67 Million | 4.3 Million | 4.63 Million | 2.39 Million | 5.51 Million | 7.68 Million |
Deferred Revenue | 1.35 Million | - | 40.85 Million | 155.28 Million | 98.94 Million | 61.74 Million |
Other Current Liabilities | 57.26 Million | 55.27 Million | 12.3 Million | 2.48 Million | 3 Million | 37.57 Million |
Total Non Current Liabilities | 90.31 Million | 110.16 Million | 126.43 Million | 72.93 Million | 78.39 Million | 80.3 Million |
Long-Term Debt | 3.11 Million | 6.39 Million | 10.03 Million | 10.61 Million | 465 Thousand | 973 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72.15 Million | 88.86 Million | 101.56 Million | 45.62 Million | 60.95 Million | 59.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 189.11 Million | 143.05 Million | 80.02 Million | -7.45 Million | -2.61 Million | -19.91 Million |
Stock Holders Equity | 189.11 Million | 143.05 Million | 80.02 Million | -7.45 Million | -2.61 Million | -19.91 Million |
Common Stock | 36.66 Million | 28.48 Million | 9.21 Million | 9.21 Million | 9.21 Million | 9.21 Million |
Retained Earnings | 94.34 Million | 84.17 Million | 42.19 Million | -44.16 Million | -40.02 Million | -58.01 Million |
Accumulated other comprehensive income | 58.1 Million | 30.4 Million | 28.61 Million | 27.49 Million | 28.19 Million | 28.88 Million |
Common Stock Equity | 189.11 Million | 143.05 Million | 80.02 Million | -7.45 Million | -2.61 Million | -19.91 Million |
Capital Lease Obligation | - | 410 Thousand | - | - | - | - |
Total Investments | 134.75 Million | 611 Thousand | 5.57 Million | 5.35 Million | 341 Thousand | 319 Thousand |
Total Debt | 6.79 Million | 10.7 Million | 14.66 Million | 13.01 Million | 5.97 Million | 8.66 Million |
Net Debt | 321 Thousand | 9.64 Million | 13.88 Million | 12.89 Million | 5.93 Million | 8.59 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 387.08 Million | 388.42 Million | 357.67 Million | 357.67 Million | 351.33 Million | 342.44 Million |
Total Current Assets | 209.08 Million | 212.74 Million | 187.14 Million | 187.14 Million | 189.2 Million | 180.18 Million |
Cash And Short Term Investments | 53.09 Million | 70.07 Million | 69.39 Million | 69.39 Million | 60.77 Million | 47.47 Million |
Cash and Cash Equivalents | 22 Thousand | 17 Thousand | 6.47 Million | 6.47 Million | 5.76 Million | 33 Thousand |
Short Term Investments | 53.07 Million | 70.05 Million | 62.92 Million | 62.92 Million | 55 Million | 47.44 Million |
Net Receivables | 64.44 Million | 65.59 Million | 49.12 Million | 49.12 Million | 60.02 Million | 62.35 Million |
Inventory | 88.69 Million | 75.18 Million | 66.2 Million | 66.2 Million | 63.51 Million | 69.48 Million |
Other Current Assets | 2.85 Million | 1.89 Million | 2.41 Million | 2.41 Million | 4.88 Million | 864 Thousand |
Total Non-Current Assets | 177.99 Million | 175.68 Million | 170.53 Million | 170.53 Million | 162.13 Million | 162.26 Million |
Net PPE | 103.52 Million | 102.07 Million | 97.6 Million | 97.6 Million | 93.34 Million | 93.27 Million |
Good Will And Intangible Assets | 415 Thousand | 239 Thousand | 251 Thousand | 251 Thousand | 269 Thousand | 290 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 415 Thousand | 239 Thousand | 251 Thousand | 251 Thousand | 269 Thousand | 290 Thousand |
Long-Term Investments | 72.87 Million | 72.61 Million | 71.83 Million | 71.83 Million | 67.73 Million | -46.83 Million |
Tax Assets | -1.00 | -1.00 | -1.00 | -1.00 | - | - |
Other Non Current Assets | 1.18 Million | 749 Thousand | 852 Thousand | 852 Thousand | 787 Thousand | 115.54 Million |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 181.19 Million | 184.07 Million | 168.56 Million | 168.56 Million | 173.37 Million | 180.86 Million |
Total Current Liabilities | 97.19 Million | 95.48 Million | 78.25 Million | 78.25 Million | 81.38 Million | 83.52 Million |
Account Payables | 26.36 Million | 26.28 Million | 15.95 Million | 15.95 Million | 15.67 Million | 16.2 Million |
Tax Payables | 2.79 Million | 3.02 Million | 1.35 Million | 1.35 Million | 3.21 Million | 30.83 Million |
Short Term Debt | 5.37 Million | 4.77 Million | 3.67 Million | 3.67 Million | 3.72 Million | 3.53 Million |
Deferred Revenue | 2.79 Million | 3.02 Million | 1.35 Million | 1.35 Million | 3.21 Million | 49.2 Million |
Other Current Liabilities | 62.65 Million | 61.39 Million | 57.26 Million | 57.26 Million | 58.76 Million | 14.57 Million |
Total Non Current Liabilities | 83.99 Million | 88.59 Million | 90.31 Million | 90.31 Million | 91.98 Million | 97.34 Million |
Long-Term Debt | 5.98 Million | 7.22 Million | 3.11 Million | 3.11 Million | 3.97 Million | 4.8 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 64.23 Million | 67.12 Million | 72.15 Million | 72.15 Million | 73.83 Million | 51.15 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 205.89 Million | 204.34 Million | 189.11 Million | 189.11 Million | 177.96 Million | 161.58 Million |
Stock Holders Equity | 205.89 Million | 204.34 Million | 189.11 Million | 189.11 Million | 177.96 Million | 161.58 Million |
Common Stock | 36.66 Million | 36.66 Million | 36.66 Million | 36.66 Million | 36.66 Million | 28.48 Million |
Retained Earnings | 123.01 Million | 123.55 Million | 94.34 Million | 94.34 Million | 104.16 Million | 27.15 Million |
Accumulated other comprehensive income | 46.22 Million | 44.13 Million | 58.1 Million | 58.1 Million | 37.13 Million | 30.32 Million |
Common Stock Equity | 205.89 Million | 204.34 Million | 189.11 Million | 189.11 Million | 177.96 Million | 161.58 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 125.94 Million | 142.67 Million | 134.75 Million | 134.75 Million | 122.74 Million | 607 Thousand |
Total Debt | 11.35 Million | 11.99 Million | 6.79 Million | 6.79 Million | 7.7 Million | 8.33 Million |
Net Debt | 11.33 Million | 11.98 Million | 321 Thousand | 321 Thousand | 1.93 Million | 8.3 Million |
RASANDIK
OUST-WT
REXNORD
TUYA
067830
SANM