BRL 5.75
(-2.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 877.64 Million | 792.47 Million | 815.84 Million | 722.28 Million | 701.36 Million | 519.02 Million |
Total Current Assets | 439.79 Million | 383.89 Million | 434.77 Million | 381.99 Million | 330.61 Million | 248.4 Million |
Cash And Short Term Investments | 163.39 Million | 110.9 Million | 61.53 Million | 100.82 Million | 118.59 Million | 58.59 Million |
Cash and Cash Equivalents | 163.39 Million | 110.9 Million | 61.53 Million | 100.82 Million | 118.59 Million | 58.59 Million |
Short Term Investments | -1.16 Million | - | - | - | - | - |
Net Receivables | 108.36 Million | 102.48 Million | 192.16 Million | 149.4 Million | 85.54 Million | 91.78 Million |
Inventory | 140.95 Million | 146.09 Million | 152.54 Million | 117.07 Million | 122.98 Million | 88.19 Million |
Other Current Assets | 22.87 Million | 24.4 Million | 220.69 Million | 164.08 Million | 89.03 Million | 101.61 Million |
Total Non-Current Assets | 437.85 Million | 408.58 Million | 381.06 Million | 340.29 Million | 370.75 Million | 270.61 Million |
Net PPE | 421.43 Million | 394.7 Million | 362.25 Million | 329.68 Million | 353.68 Million | 257.54 Million |
Good Will And Intangible Assets | 3.95 Million | 2.39 Million | 1.85 Million | 1.74 Million | 1.85 Million | 1.58 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.95 Million | 2.39 Million | 1.85 Million | 1.74 Million | 1.85 Million | 1.58 Million |
Long-Term Investments | 11.71 Million | 9.35 Million | 10.24 Million | 2.75 Million | 2.99 Million | 2.14 Million |
Tax Assets | -11.71 Million | 2.12 Million | 4.47 Million | 3.44 Million | 9.78 Million | 6.36 Million |
Other Non Current Assets | 12.46 Million | 1.00 | 2.23 Million | 2.67 Million | 2.42 Million | 2.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 396.06 Million | 362.36 Million | 401.67 Million | 379.79 Million | 398.57 Million | 273.2 Million |
Total Current Liabilities | 192.12 Million | 228.32 Million | 270.92 Million | 234.5 Million | 267.69 Million | 197.3 Million |
Account Payables | 72.86 Million | 75.17 Million | 83.4 Million | 83.93 Million | 47.28 Million | 54.67 Million |
Tax Payables | 10.51 Million | 10.81 Million | 11.71 Million | 1.45 Million | 1.76 Million | 1.86 Million |
Short Term Debt | 62.69 Million | 91.6 Million | 112.06 Million | 93.73 Million | 125.06 Million | 56.98 Million |
Deferred Revenue | 1.84 Million | -91.6 Million | 71.21 Million | -93.73 Million | -125.06 Million | 83 Million |
Other Current Liabilities | 54.71 Million | 153.15 Million | 4.24 Million | 150.57 Million | 220.4 Million | 2.64 Million |
Total Non Current Liabilities | 203.93 Million | 134.03 Million | 130.74 Million | 145.28 Million | 130.87 Million | 75.9 Million |
Long-Term Debt | 198.52 Million | 122.07 Million | 100.03 Million | 115.65 Million | 108.05 Million | 52.2 Million |
Deferred Revenue Non Current | - | 126.46 Million | 108.58 Million | 126.47 Million | 118.54 Million | 56.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3 Million | -122.07 Million | -99.56 Million | -114.62 Million | -106.45 Million | -51.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 481.58 Million | 430.11 Million | 414.16 Million | 342.49 Million | 302.79 Million | 245.81 Million |
Stock Holders Equity | 397.41 Million | 361.12 Million | 336.07 Million | 276.01 Million | 246.02 Million | 203.78 Million |
Common Stock | 100 Million | 85 Million | 66 Million | 66 Million | 66 Million | 66 Million |
Retained Earnings | 92.86 Million | 203.37 Million | 183.21 Million | 124.68 Million | 80.69 Million | 83.72 Million |
Accumulated other comprehensive income | 204.55 Million | 276.12 Million | 270.07 Million | 210.01 Million | 180.02 Million | 136.19 Million |
Common Stock Equity | 397.41 Million | 361.12 Million | 336.07 Million | 276.01 Million | 246.02 Million | 203.78 Million |
Capital Lease Obligation | - | 372.25 Thousand | 783.27 Thousand | 1.29 Million | 1.95 Million | 735.01 Thousand |
Total Investments | 10.54 Million | 9.35 Million | 10.24 Million | 2.75 Million | 2.99 Million | 2.14 Million |
Total Debt | 261.22 Million | 213.68 Million | 212.1 Million | 209.39 Million | 233.12 Million | 109.19 Million |
Net Debt | 97.82 Million | 102.77 Million | 150.56 Million | 108.56 Million | 114.52 Million | 50.59 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 877.64 Million | 846.22 Million | 828.6 Million | 856.55 Million | 792.47 Million | 792.47 Million |
Total Current Assets | 439.79 Million | 432.99 Million | 419.74 Million | 438.42 Million | 383.89 Million | 383.89 Million |
Cash And Short Term Investments | 163.39 Million | 146.65 Million | 162.91 Million | 169.49 Million | 110.9 Million | 110.9 Million |
Cash and Cash Equivalents | 163.39 Million | 146.65 Million | 162.91 Million | 169.49 Million | 110.9 Million | 110.9 Million |
Short Term Investments | -1.16 Million | - | -1.3 Million | -1.3 Million | - | - |
Net Receivables | 108.36 Million | 117.05 Million | 91.5 Million | 97.86 Million | 102.48 Million | 102.48 Million |
Inventory | 140.95 Million | 148.28 Million | 148.58 Million | 148.38 Million | 146.09 Million | 146.09 Million |
Other Current Assets | 22.87 Million | 20.99 Million | 16.75 Million | 22.67 Million | 24.4 Million | 24.4 Million |
Total Non-Current Assets | 437.85 Million | 413.23 Million | 408.85 Million | 418.13 Million | 408.58 Million | 408.58 Million |
Net PPE | 421.43 Million | 397.33 Million | 394.22 Million | 403.36 Million | 394.7 Million | 394.7 Million |
Good Will And Intangible Assets | 3.95 Million | 3.84 Million | 2.98 Million | 3.13 Million | 2.39 Million | 2.39 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.95 Million | 3.84 Million | 2.98 Million | 3.13 Million | 2.39 Million | 2.39 Million |
Long-Term Investments | 11.71 Million | 11.3 Million | 10.88 Million | 10.87 Million | 9.35 Million | 9.35 Million |
Tax Assets | -11.71 Million | -1.00 | -10.88 Million | -10.87 Million | 2.12 Million | 2.12 Million |
Other Non Current Assets | 12.46 Million | 750.08 Thousand | 11.63 Million | 11.62 Million | 1.00 | 1.00 |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 396.06 Million | 377.33 Million | 378 Million | 406.65 Million | 362.36 Million | 362.36 Million |
Total Current Liabilities | 192.12 Million | 173.38 Million | 167.82 Million | 207.85 Million | 228.32 Million | 228.32 Million |
Account Payables | 72.86 Million | 74.56 Million | 51.95 Million | 72.47 Million | 75.17 Million | 75.17 Million |
Tax Payables | 10.51 Million | 3.18 Million | 10.98 Million | 13.52 Million | 10.81 Million | 10.81 Million |
Short Term Debt | 62.69 Million | 59.89 Million | 74.24 Million | 70.69 Million | 91.6 Million | 91.6 Million |
Deferred Revenue | 1.84 Million | 2.89 Million | 39.51 Million | 2.6 Million | -91.6 Million | -91.6 Million |
Other Current Liabilities | 54.71 Million | 36.02 Million | 2.1 Million | 62.07 Million | 153.15 Million | 153.15 Million |
Total Non Current Liabilities | 203.93 Million | 203.95 Million | 210.17 Million | 198.8 Million | 134.03 Million | 134.03 Million |
Long-Term Debt | 198.52 Million | 194.58 Million | 200.68 Million | 187.78 Million | 122.07 Million | 122.07 Million |
Deferred Revenue Non Current | - | -1.00 | - | - | 126.46 Million | 126.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3 Million | 2.75 Million | 2.67 Million | 3.57 Million | -122.07 Million | -122.07 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 481.58 Million | 468.89 Million | 450.6 Million | 449.89 Million | 430.11 Million | 430.11 Million |
Stock Holders Equity | 397.41 Million | 387.67 Million | 375.24 Million | 374.88 Million | 361.12 Million | 361.12 Million |
Common Stock | 100 Million | 100 Million | 100 Million | 85 Million | 85 Million | 85 Million |
Retained Earnings | 92.86 Million | 21.49 Million | 14.98 Million | 6.49 Million | 203.37 Million | 203.37 Million |
Accumulated other comprehensive income | 204.55 Million | 266.18 Million | 260.25 Million | 283.39 Million | 276.12 Million | 276.12 Million |
Common Stock Equity | 397.41 Million | 387.67 Million | 375.24 Million | 374.88 Million | 361.12 Million | 361.12 Million |
Capital Lease Obligation | - | 95.62 Thousand | 189.23 Thousand | 281.61 Thousand | 372.25 Thousand | 372.25 Thousand |
Total Investments | 10.54 Million | 11.3 Million | 9.58 Million | 9.56 Million | 9.35 Million | 9.35 Million |
Total Debt | 261.22 Million | 254.47 Million | 274.93 Million | 258.48 Million | 213.68 Million | 213.68 Million |
Net Debt | 97.82 Million | 107.82 Million | 112.02 Million | 88.98 Million | 102.77 Million | 102.77 Million |
603515
600320
AMBP3
5493
601598
5997