Banco Pine S.A. (PINE3.SA)
BRL 4.03
(-6.28%)
BRL 4.03
(-6.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 559.16 Million | 1.58 Billion | 1.13 Billion | 700.28 Million | 640.32 Million | 715.74 Million |
| Cost of Revenue | -1.74 Billion | - | - | - | - | - |
| Gross Profit | 2.3 Billion | 1.58 Billion | 1.13 Billion | 700.28 Million | 640.32 Million | 715.74 Million |
| Operating Expenses | 301.58 Million | 78.88 Million | 75.23 Million | 139.32 Million | 68.61 Million | 78.84 Million |
| Selling, General and Administrative Expenses | 301.58 Million | 64.85 Million | 69.37 Million | 91.94 Million | 186.38 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -78.88 Million | -75.23 Million | -139.32 Million | -68.61 Million | -78.84 Million |
| Cost and Expenses | 301.58 Million | 1.5 Billion | 1.1 Billion | 842.05 Million | 916.28 Million | 766.35 Million |
| Operating Income | 257.58 Million | 3.18 Million | -7.1 Million | -94.62 Million | -273.23 Million | - |
| Interest Expense | 1.77 Billion | 1.21 Billion | 818.94 Million | 548.74 Million | 152.51 Million | 233.43 Million |
| Income Tax Expense | 75.11 Million | 33.36 Million | 8.02 Million | -70.76 Million | -160.33 Million | -7.51 Million |
| Earnings before Tax | 255.99 Million | 80.65 Million | 10.48 Million | -141.77 Million | -275.95 Million | -50.6 Million |
| Net Income | 180.87 Million | 40.9 Million | 2.46 Million | -71 Million | -115.62 Million | -43.09 Million |
| Earnings Per Share Basic | 0.99 | 0.25 | 0.02 | -0.48 | -0.78 | -0.36 |
| Earnings Per Share Diluted | 0.99 | 0.25 | 0.02 | -0.48 | -0.78 | -0.36 |
| Weighted Average Shares Outstanding | 182.86 Million | 186.44 Million | 148.15 Million | 148.15 Million | 148.15 Million | 121.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 182.86 Million | 186.44 Million | 148.15 Million | 148.15 Million | 148.15 Million | 121.17 Million |
| Gross Margin | 4.12 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.54 | 0.00 | 0.01 | 0.01 | 0.50 | 0.00 |
| Profit Margin | 0.32 | 0.03 | 0.00 | -0.10 | -0.18 | -0.06 |
| EBITDA | 299.6 Million | - | - | 1.82 Million | -274.96 Million | -49.91 Million |
| Earnings Before Tax Margin | 0.46 | 0.00 | -0.01 | -0.14 | -0.43 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 645.31 Million | 620.34 Million | 506.41 Million | 2.3 Billion | 561.21 Million | 512.1 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 645.31 Million | 620.34 Million | 506.41 Million | 2.3 Billion | 561.21 Million | 512.1 Million |
| Operating Expenses | 54.39 Million | 41.12 Million | 38.36 Million | 147.64 Million | 36.55 Million | 47.18 Million |
| Selling, General and Administrative Expenses | 50.35 Million | 24.89 Million | 60.49 Million | - | 21 Million | 34.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -54.39 Million | -41.12 Million | -38.36 Million | -147.64 Million | -36.55 Million | -47.18 Million |
| Cost and Expenses | 562.14 Million | 549.23 Million | 436.51 Million | 2.03 Billion | 471.22 Million | 465.03 Million |
| Operating Income | -17.01 Million | 5.53 Million | 76 Thousand | -41.48 Million | -28.11 Million | 45.45 Million |
| Interest Expense | 394.38 Million | 509.25 Million | 426.07 Million | 1.77 Billion | 468.03 Million | 463.43 Million |
| Income Tax Expense | 4.73 Million | 22.97 Million | 13.08 Million | 75.11 Million | 20.21 Million | 9.98 Million |
| Earnings before Tax | 85.58 Million | 70.57 Million | 75.21 Million | 297.48 Million | 93.54 Million | 47.25 Million |
| Net Income | 73.67 Million | 53.13 Million | 52.11 Million | 180.87 Million | 56.05 Million | 42.85 Million |
| Earnings Per Share Basic | 0.30 | 0.25 | 0.33 | - | 0.24 | 0.20 |
| Earnings Per Share Diluted | 0.30 | 0.25 | 0.33 | - | 0.24 | 0.20 |
| Weighted Average Shares Outstanding | 210.25 Million | 208.97 Million | 186.77 Million | 186.77 Million | 186.49 Million | 186.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 210.25 Million | 208.97 Million | 186.77 Million | 186.77 Million | 186.49 Million | 186.44 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.02 | 0.01 | 0.00 | - | -0.05 | 0.00 |
| Profit Margin | 0.11 | 0.09 | 0.10 | 0.08 | 0.10 | 0.08 |
| EBITDA | -15.57 Million | 8.4 Million | 587 Thousand | - | -27.56 Million | 1.23 Million |
| Earnings Before Tax Margin | -0.03 | 0.01 | 0.00 | -0.02 | -0.05 | 0.09 |
RILYL
LEON
301198
NEM
AL
BAX