BRL 2.26
(-9.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.24 Billion | 43.83 Billion | 49.44 Billion | 53.29 Billion | 57.99 Billion | 52.84 Billion |
Total Current Assets | 7.52 Billion | 28.55 Billion | 17.87 Billion | 17.64 Billion | 19.89 Billion | 36.3 Billion |
Cash And Short Term Investments | 3.74 Billion | 3.75 Billion | 8.27 Billion | 8.71 Billion | 7.95 Billion | 4.36 Billion |
Cash and Cash Equivalents | 2.97 Billion | 3.75 Billion | 8.27 Billion | 8.71 Billion | 7.95 Billion | 4.36 Billion |
Short Term Investments | 777 Million | - | - | - | - | - |
Net Receivables | 1.65 Billion | 1.81 Billion | 2.88 Billion | 2.03 Billion | 2.73 Billion | 1.36 Billion |
Inventory | 1.95 Billion | 2.04 Billion | 5.25 Billion | 6.53 Billion | 8.62 Billion | 5.9 Billion |
Other Current Assets | 172 Million | 109 Million | 251 Million | 251 Million | 287 Million | 175 Million |
Total Non-Current Assets | 16.72 Billion | 15.28 Billion | 31.57 Billion | 35.65 Billion | 38.09 Billion | 16.54 Billion |
Net PPE | 6.57 Billion | 6.84 Billion | 16.34 Billion | 19.88 Billion | 22.79 Billion | 9.65 Billion |
Good Will And Intangible Assets | 1.97 Billion | 1.98 Billion | 5.75 Billion | 6.16 Billion | 7.44 Billion | 2.67 Billion |
Good Will | 588 Million | 541 Million | 729 Million | 750 Million | 1.31 Billion | 1.14 Billion |
Intangible Assets | 1.11 Billion | 1.44 Billion | 5.02 Billion | 5.41 Billion | 4.92 Billion | 1.52 Billion |
Long-Term Investments | 2.24 Billion | 833 Million | 1.25 Billion | 1.25 Billion | 749 Million | 203 Million |
Tax Assets | 3.27 Billion | 922 Million | 581 Million | 7.58 Billion | 354 Million | 207 Million |
Other Non Current Assets | 2.65 Billion | 4.69 Billion | 7.63 Billion | 771 Million | 6.76 Billion | 3.81 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.52 Billion | 30.1 Billion | 33.06 Billion | 36.48 Billion | 44.48 Billion | 38.91 Billion |
Total Current Liabilities | 6.22 Billion | 17.74 Billion | 16.55 Billion | 18.48 Billion | 23.13 Billion | 32.78 Billion |
Account Payables | 3.25 Billion | 3.12 Billion | 10.07 Billion | 11.42 Billion | 14.88 Billion | 9.24 Billion |
Tax Payables | 410 Million | 657 Million | 1.38 Billion | 1.48 Billion | 1.51 Billion | 1.05 Billion |
Short Term Debt | 1.44 Billion | 1.49 Billion | 2.36 Billion | 3.25 Billion | 4.42 Billion | 2.01 Billion |
Deferred Revenue | 168 Million | 156 Million | 383 Million | 297 Million | 365 Million | 250 Million |
Other Current Liabilities | 1.35 Billion | 12.97 Billion | 3.72 Billion | 3.5 Billion | 3.45 Billion | 21.27 Billion |
Total Non Current Liabilities | 13.29 Billion | 12.35 Billion | 16.51 Billion | 18 Billion | 21.34 Billion | 6.12 Billion |
Long-Term Debt | 4.3 Billion | 8.4 Billion | 12.8 Billion | 14.26 Billion | 18.43 Billion | 3.5 Billion |
Deferred Revenue Non Current | 75 Million | 97 Million | 65 Million | 19 Million | 26 Million | 13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.72 Billion | 2.74 Billion | 2.7 Billion | 2.68 Billion | 2.13 Billion | 2.02 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.72 Billion | 13.73 Billion | 16.38 Billion | 16.8 Billion | 13.51 Billion | 13.93 Billion |
Stock Holders Equity | 4.71 Billion | 11.54 Billion | 13.64 Billion | 13.69 Billion | 10.94 Billion | 11.08 Billion |
Common Stock | 1.8 Billion | 5.86 Billion | 5.85 Billion | 5.43 Billion | 6.85 Billion | 6.82 Billion |
Retained Earnings | -2.28 Billion | -172 Million | 233 Million | 921 Million | 6 Million | 230 Million |
Accumulated other comprehensive income | 5.19 Billion | 5.68 Billion | 7.79 Billion | 8.26 Billion | 4.08 Billion | 4.25 Billion |
Common Stock Equity | 4.71 Billion | 11.54 Billion | 13.64 Billion | 13.69 Billion | 10.94 Billion | 11.08 Billion |
Capital Lease Obligation | 3.82 Billion | 4.03 Billion | 6.11 Billion | 8.37 Billion | 8.66 Billion | 5.28 Billion |
Total Investments | 3.02 Billion | 833 Million | 1.25 Billion | 1.25 Billion | 749 Million | 203 Million |
Total Debt | 9.57 Billion | 9.9 Billion | 15.17 Billion | 17.52 Billion | 22.86 Billion | 5.52 Billion |
Net Debt | 6.6 Billion | 6.14 Billion | 6.89 Billion | 8.81 Billion | 14.9 Billion | 1.15 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.01 Billion | 23.06 Billion | 24.24 Billion | 24.24 Billion | 22.68 Billion | 44.39 Billion |
Total Current Assets | 6.01 Billion | 6.42 Billion | 7.52 Billion | 7.52 Billion | 7.93 Billion | 28.95 Billion |
Cash And Short Term Investments | 2.45 Billion | 2.84 Billion | 3.74 Billion | 3.74 Billion | 3.74 Billion | 3.21 Billion |
Cash and Cash Equivalents | 2.44 Billion | 2.83 Billion | 2.97 Billion | 2.97 Billion | 3.02 Billion | 3.21 Billion |
Short Term Investments | 14 Million | 17 Million | 777 Million | 777 Million | 711 Million | - |
Net Receivables | 1.08 Billion | 1.1 Billion | 1.65 Billion | 1.65 Billion | 2.02 Billion | 1.71 Billion |
Inventory | 1.99 Billion | 1.88 Billion | 1.95 Billion | 1.95 Billion | 1.99 Billion | 1.96 Billion |
Other Current Assets | 480 Million | 592 Million | 172 Million | 172 Million | 175 Million | 189 Million |
Total Non-Current Assets | 15.99 Billion | 16.63 Billion | 16.72 Billion | 16.72 Billion | 14.74 Billion | 15.44 Billion |
Net PPE | 6.21 Billion | 6.25 Billion | 6.57 Billion | 6.57 Billion | 6.45 Billion | 6.74 Billion |
Good Will And Intangible Assets | 1.9 Billion | 1.94 Billion | 1.97 Billion | 1.97 Billion | 1.93 Billion | 1.99 Billion |
Good Will | 588 Million | 588 Million | 588 Million | 588 Million | 541 Million | 588 Million |
Intangible Assets | 1.9 Billion | 1.4 Billion | 1.11 Billion | 1.11 Billion | 1.39 Billion | 1.99 Billion |
Long-Term Investments | 2.08 Billion | 2.14 Billion | 2.24 Billion | 2.24 Billion | 849 Million | 837 Million |
Tax Assets | 3.11 Billion | 3.29 Billion | 3.27 Billion | 3.27 Billion | 1.34 Billion | 1.28 Billion |
Other Non Current Assets | 2.67 Billion | 2.98 Billion | 2.65 Billion | 2.65 Billion | 4.17 Billion | 4.58 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.67 Billion | 18.39 Billion | 19.52 Billion | 19.52 Billion | 17.66 Billion | 30.67 Billion |
Total Current Liabilities | 5.83 Billion | 5.76 Billion | 6.22 Billion | 6.22 Billion | 6.03 Billion | 18.14 Billion |
Account Payables | 2.61 Billion | 2.5 Billion | 3.25 Billion | 3.25 Billion | 2.46 Billion | 2.5 Billion |
Tax Payables | 401 Million | 593 Million | 410 Million | 410 Million | 732 Million | 578 Million |
Short Term Debt | 1.58 Billion | 1.46 Billion | 1.44 Billion | 1.44 Billion | 2.49 Billion | 2.62 Billion |
Deferred Revenue | 167 Million | 171 Million | 168 Million | 168 Million | 160 Million | 167 Million |
Other Current Liabilities | 1.46 Billion | 1.62 Billion | 1.35 Billion | 1.35 Billion | 916 Million | 12.83 Billion |
Total Non Current Liabilities | 11.84 Billion | 12.63 Billion | 13.29 Billion | 13.29 Billion | 11.63 Billion | 12.53 Billion |
Long-Term Debt | 3.1 Billion | 3.53 Billion | 4.3 Billion | 4.3 Billion | 4.64 Billion | 4.58 Billion |
Deferred Revenue Non Current | 65 Million | 70 Million | 75 Million | 75 Million | 6.51 Billion | 7.47 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.7 Billion | 6.82 Billion | 6.72 Billion | 6.72 Billion | 473 Million | 474 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.33 Billion | 4.66 Billion | 4.72 Billion | 4.72 Billion | 5.01 Billion | 13.71 Billion |
Stock Holders Equity | 4.33 Billion | 4.66 Billion | 4.71 Billion | 4.71 Billion | 5.01 Billion | 11.22 Billion |
Common Stock | 2.51 Billion | 2.51 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 8.46 Billion |
Retained Earnings | -993 Million | -2.94 Billion | -2.28 Billion | -2.28 Billion | -2.14 Billion | -845 Million |
Accumulated other comprehensive income | 2.81 Billion | 5.09 Billion | 5.19 Billion | 5.19 Billion | 5.32 Billion | 3.57 Billion |
Common Stock Equity | 4.33 Billion | 4.66 Billion | 4.71 Billion | 4.71 Billion | 5.01 Billion | 11.22 Billion |
Capital Lease Obligation | 3.85 Billion | 3.87 Billion | 3.82 Billion | 3.82 Billion | 1.07 Billion | 1.05 Billion |
Total Investments | 2.09 Billion | 2.16 Billion | 3.02 Billion | 3.02 Billion | 1.56 Billion | 837 Million |
Total Debt | 8.54 Billion | 8.87 Billion | 9.57 Billion | 9.57 Billion | 7.13 Billion | 7.21 Billion |
Net Debt | 6.09 Billion | 6.04 Billion | 6.6 Billion | 6.6 Billion | 4.1 Billion | 3.99 Billion |
JLL
CORALFINAC
603955
EBKDY
ASHOKA
KBSB