Movida Participações S.A. (MOVI3.SA)
BRL 3.69
(-9.34%)
BRL 3.69
(-9.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.34 Billion | 9.6 Billion | 5.33 Billion | 4.08 Billion | 3.83 Billion | 2.53 Billion |
| Cost of Revenue | 7.57 Billion | 5.99 Billion | 2.94 Billion | 3.21 Billion | 2.89 Billion | 1.73 Billion |
| Gross Profit | 2.76 Billion | 3.6 Billion | 2.38 Billion | 865.47 Million | 939.6 Million | 806.63 Million |
| Operating Expenses | 4.27 Billion | 1.21 Billion | 738.15 Million | 571.14 Million | 474.57 Million | 448.98 Million |
| Selling, General and Administrative Expenses | 1.21 Billion | 958.46 Million | 590.09 Million | 422.95 Million | 436.8 Million | 372.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.06 Billion | - | - | - | - | - |
| Cost and Expenses | 11.84 Billion | 7.21 Billion | 3.68 Billion | 3.79 Billion | 3.37 Billion | 2.18 Billion |
| Operating Income | -1.5 Billion | 3.05 Billion | 1.99 Billion | 300.2 Million | 515.16 Million | 398.44 Million |
| Interest Expense | 1.57 Billion | 1.68 Billion | 750.26 Million | 202.98 Million | 234.31 Million | 189.94 Million |
| Income Tax Expense | -185.95 Million | 159 Million | 362.33 Million | 29.95 Million | 53.04 Million | 47.18 Million |
| Earnings before Tax | -836.8 Million | 715.4 Million | 1.18 Billion | 138.98 Million | 280.85 Million | 206.94 Million |
| Net Income | -650.85 Million | 556.4 Million | 819.43 Million | 109.02 Million | 227.81 Million | 159.75 Million |
| Earnings Per Share Basic | -1.82 | 1.54 | 2.52 | 0.37 | 0.82 | 0.73 |
| Earnings Per Share Diluted | -1.82 | 1.54 | 2.51 | 0.36 | 0.82 | 0.73 |
| Weighted Average Shares Outstanding | 356.79 Million | 361.55 Million | 325.51 Million | 298.25 Million | 277.44 Million | 219.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 356.79 Million | 361.55 Million | 326.13 Million | 299.66 Million | 278.59 Million | 219.64 Million |
| Gross Margin | 0.27 | 0.38 | 0.45 | 0.21 | 0.24 | 0.32 |
| EBIT Margin | 0.27 | 0.44 | 0.45 | 0.17 | 0.21 | 0.20 |
| Profit Margin | -0.06 | 0.06 | 0.15 | 0.03 | 0.06 | 0.06 |
| EBITDA | 2.81 Billion | 3.56 Billion | 2.35 Billion | 739.49 Million | 797.33 Million | 504.46 Million |
| Earnings Before Tax Margin | -0.15 | 0.32 | 0.37 | 0.07 | 0.13 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.43 Billion | 3.02 Billion | 10.34 Billion | 2.49 Billion | 2.66 Billion | 2.47 Billion |
| Cost of Revenue | 2.51 Billion | 2.12 Billion | 7.57 Billion | 2.24 Billion | 1.86 Billion | 1.62 Billion |
| Gross Profit | 919.87 Million | 898.63 Million | 2.76 Billion | 247.28 Million | 806.21 Million | 858 Million |
| Operating Expenses | 269.99 Million | 239.06 Million | 1.56 Billion | 448.02 Million | 351.05 Million | 356.96 Million |
| Selling, General and Administrative Expenses | 269.99 Million | 239.06 Million | - | 356.26 Million | 286.66 Million | 277.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 992.59 Million | - | - | - | - | - |
| Cost and Expenses | 2.78 Billion | 2.36 Billion | 9.14 Billion | 2.69 Billion | 2.21 Billion | 1.97 Billion |
| Operating Income | 649.88 Million | 659.56 Million | -1.5 Billion | -320.56 Million | 502.59 Million | -356.96 Million |
| Interest Expense | 662.13 Million | 470.37 Million | 1.41 Billion | 328.56 Million | 590.17 Million | 551.55 Million |
| Income Tax Expense | 14.02 Million | 24.33 Million | -185.95 Million | -147.01 Million | -21.85 Million | -6.67 Million |
| Earnings before Tax | 56.57 Million | 72.88 Million | -836.8 Million | -735.31 Million | -87.57 Million | -24.53 Million |
| Net Income | 42.54 Million | 48.55 Million | -650.85 Million | -588.3 Million | -65.72 Million | -17.86 Million |
| Earnings Per Share Basic | 0.12 | 0.14 | - | -1.64 | -0.18 | -0.05 |
| Earnings Per Share Diluted | 0.12 | 0.14 | - | -1.64 | -0.18 | -0.05 |
| Weighted Average Shares Outstanding | 357.87 Million | 357.77 Million | 356.79 Million | 357.78 Million | 359.61 Million | 359.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 357.87 Million | 357.77 Million | 356.79 Million | 357.78 Million | 359.61 Million | 359.63 Million |
| Gross Margin | 0.27 | 0.30 | 0.27 | 0.10 | 0.30 | 0.35 |
| EBIT Margin | 0.33 | 0.37 | - | 0.29 | 0.34 | 0.37 |
| Profit Margin | 0.01 | 0.02 | -0.06 | -0.24 | -0.02 | -0.01 |
| EBITDA | 1.14 Billion | 1.1 Billion | - | 725.36 Million | 915.36 Million | 915.97 Million |
| Earnings Before Tax Margin | 0.19 | 0.22 | -0.15 | -0.13 | 0.19 | -0.14 |
STLA
EONGY
UEPEP
RXEEY
SBK
CIB