BRL 4.65
(-0.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 55.43 Billion | 47.57 Billion | 42.07 Billion | 35.27 Billion | 34.7 Billion | 29.63 Billion |
Total Current Assets | 16.49 Billion | 12.51 Billion | 13.9 Billion | 10.96 Billion | 13.67 Billion | 10.86 Billion |
Cash And Short Term Investments | 10.71 Billion | 6.5 Billion | 8.42 Billion | 6.55 Billion | 9.73 Billion | 7.04 Billion |
Cash and Cash Equivalents | 9.55 Billion | 4.68 Billion | 6.4 Billion | 5.2 Billion | 8.34 Billion | 5.73 Billion |
Short Term Investments | 1.15 Billion | 1.81 Billion | 2.01 Billion | 1.34 Billion | 1.39 Billion | 1.31 Billion |
Net Receivables | 2.8 Billion | 3.19 Billion | 3.21 Billion | 2.8 Billion | 2.36 Billion | 2.31 Billion |
Inventory | 2.66 Billion | 2.44 Billion | 2 Billion | 1.37 Billion | 1.33 Billion | 1.2 Billion |
Other Current Assets | 307.46 Million | 379.43 Million | 256.79 Million | 218.32 Million | 245.86 Million | 297.71 Million |
Total Non-Current Assets | 38.93 Billion | 35.06 Billion | 28.17 Billion | 24.3 Billion | 21.02 Billion | 18.77 Billion |
Net PPE | 27.28 Billion | 25.77 Billion | 20.6 Billion | 17.47 Billion | 13.73 Billion | 12.26 Billion |
Good Will And Intangible Assets | 339.63 Million | 285.09 Million | 142.38 Million | 75.33 Million | 77.86 Million | 85.22 Million |
Good Will | 43.21 Million | 43.95 Million | - | - | - | - |
Intangible Assets | 296.42 Million | 241.14 Million | 142.38 Million | 75.33 Million | 77.86 Million | 85.22 Million |
Long-Term Investments | -877.49 Million | -1.52 Billion | -1.74 Billion | -1.07 Billion | -1.21 Billion | -1.14 Billion |
Tax Assets | 12.1 Billion | - | 629.6 Million | 7.65 Billion | 8.16 Billion | 7.26 Billion |
Other Non Current Assets | 82.59 Million | 10.53 Billion | 8.53 Billion | 175.5 Million | 270.81 Million | 300.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.7 Billion | 36 Billion | 34.98 Billion | 30.88 Billion | 28.2 Billion | 23.1 Billion |
Total Current Liabilities | 5.87 Billion | 6.46 Billion | 5.57 Billion | 3.64 Billion | 3.1 Billion | 3.7 Billion |
Account Payables | 2.6 Billion | 2.93 Billion | 2.5 Billion | 2 Billion | 1.02 Billion | 903.75 Million |
Tax Payables | 308.56 Million | 475.76 Million | 229.86 Million | 165.34 Million | 67.07 Million | 124.69 Million |
Short Term Debt | 1.85 Billion | 2.21 Billion | 2.04 Billion | 864.74 Million | 1.37 Billion | 1.97 Billion |
Deferred Revenue | - | - | - | - | - | 124.69 Million |
Other Current Liabilities | 1.41 Billion | 1.3 Billion | 1.02 Billion | 781.99 Million | 705.21 Million | 704.4 Million |
Total Non Current Liabilities | 35.82 Billion | 29.54 Billion | 29.41 Billion | 27.23 Billion | 25.09 Billion | 19.39 Billion |
Long-Term Debt | 31.4 Billion | 26.74 Billion | 26.69 Billion | 26.26 Billion | 22.8 Billion | 17.35 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.94 Billion | 1.54 Billion | 2.67 Billion | 919.29 Million | 1.08 Billion | 1.01 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.73 Billion | 11.56 Billion | 7.08 Billion | 4.38 Billion | 6.5 Billion | 6.53 Billion |
Stock Holders Equity | 11.58 Billion | 9.55 Billion | 5.73 Billion | 3.81 Billion | 6.04 Billion | 6.29 Billion |
Common Stock | 4.47 Billion | 4.47 Billion | 4.47 Billion | 4.47 Billion | 4.07 Billion | 4.07 Billion |
Retained Earnings | 5.62 Billion | 4.42 Billion | 1.62 Billion | -993.82 Million | 1.51 Billion | 1.74 Billion |
Accumulated other comprehensive income | 1.61 Billion | 813.92 Million | -191.51 Million | 506.38 Million | 641.07 Million | 664.59 Million |
Common Stock Equity | 11.58 Billion | 9.55 Billion | 5.73 Billion | 3.81 Billion | 6.04 Billion | 6.29 Billion |
Capital Lease Obligation | 1.92 Billion | 1.64 Billion | 1.08 Billion | 823.31 Million | 497.22 Million | - |
Total Investments | 278.51 Million | 288.99 Million | 273.43 Million | 268.44 Million | 170.65 Million | 173.25 Million |
Total Debt | 33.26 Billion | 28.95 Billion | 28.73 Billion | 27.12 Billion | 24.18 Billion | 19.33 Billion |
Net Debt | 23.7 Billion | 24.27 Billion | 22.33 Billion | 21.92 Billion | 15.84 Billion | 13.59 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 57.49 Billion | 56.79 Billion | 55.43 Billion | 55.43 Billion | 51.69 Billion | 49.25 Billion |
Total Current Assets | 19.38 Billion | 18 Billion | 16.49 Billion | 16.49 Billion | 13.6 Billion | 11.66 Billion |
Cash And Short Term Investments | 12.95 Billion | 11.8 Billion | 10.71 Billion | 10.71 Billion | 7.85 Billion | 6.02 Billion |
Cash and Cash Equivalents | 11.9 Billion | 10.72 Billion | 9.55 Billion | 9.55 Billion | 5.92 Billion | 4.07 Billion |
Short Term Investments | 1.05 Billion | 1.07 Billion | 1.15 Billion | 1.15 Billion | 1.92 Billion | 1.95 Billion |
Net Receivables | 2.42 Billion | 3.04 Billion | 2.8 Billion | 2.8 Billion | 2.79 Billion | 2.59 Billion |
Inventory | 3.12 Billion | 2.86 Billion | 2.66 Billion | 2.66 Billion | 2.66 Billion | 2.71 Billion |
Other Current Assets | 370.34 Million | 289.15 Million | 307.46 Million | 307.46 Million | 292.11 Million | 321.65 Million |
Total Non-Current Assets | 38.1 Billion | 38.78 Billion | 38.93 Billion | 38.93 Billion | 38.08 Billion | 37.59 Billion |
Net PPE | 27.39 Billion | 27.38 Billion | 27.28 Billion | 27.28 Billion | 27.64 Billion | 1.76 Billion |
Good Will And Intangible Assets | 383.99 Million | 358.7 Million | 339.63 Million | 339.63 Million | 303.31 Million | 301.87 Million |
Good Will | - | - | 43.21 Million | 43.21 Million | - | - |
Intangible Assets | 383.99 Million | 358.7 Million | 296.42 Million | 296.42 Million | 303.31 Million | 301.87 Million |
Long-Term Investments | 280.3 Million | -800.08 Million | -877.49 Million | -877.49 Million | -1.63 Billion | -1.66 Billion |
Tax Assets | 2.6 Million | 2.84 Million | 12.1 Billion | 12.1 Billion | 3 Million | 11.67 Billion |
Other Non Current Assets | 10.04 Billion | 11.83 Billion | 82.59 Million | 82.59 Million | 11.77 Billion | 25.52 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.87 Billion | 43.24 Billion | 41.7 Billion | 41.7 Billion | 38.09 Billion | 35.01 Billion |
Total Current Liabilities | 6.81 Billion | 6.44 Billion | 5.87 Billion | 5.87 Billion | 6.29 Billion | 6.27 Billion |
Account Payables | 2.62 Billion | 2.4 Billion | 2.6 Billion | 2.6 Billion | 2.36 Billion | 2.79 Billion |
Tax Payables | 262.77 Million | 286.48 Million | 308.56 Million | 308.56 Million | 400.8 Million | 522.31 Million |
Short Term Debt | 2.86 Billion | 2.91 Billion | 1.85 Billion | 1.85 Billion | 2.54 Billion | 2.21 Billion |
Deferred Revenue | -878.7 Million | - | - | - | - | 963.88 Million |
Other Current Liabilities | 2.19 Billion | 1.12 Billion | 1.41 Billion | 1.41 Billion | 1.37 Billion | 309.1 Million |
Total Non Current Liabilities | 39.06 Billion | 36.8 Billion | 35.82 Billion | 35.82 Billion | 31.8 Billion | 28.73 Billion |
Long-Term Debt | 35.09 Billion | 32.41 Billion | 31.4 Billion | 31.4 Billion | 29.03 Billion | 25.13 Billion |
Deferred Revenue Non Current | -1.41 Billion | - | - | - | - | -2.36 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.97 Billion | 2.01 Billion | 1.94 Billion | 1.94 Billion | 691.2 Million | 3.6 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.61 Billion | 13.54 Billion | 13.73 Billion | 13.73 Billion | 13.59 Billion | 14.24 Billion |
Stock Holders Equity | 9.41 Billion | 11.31 Billion | 11.58 Billion | 11.58 Billion | 11.15 Billion | 11.78 Billion |
Common Stock | 6.07 Billion | 4.47 Billion | 4.47 Billion | 4.47 Billion | 4.47 Billion | 4.47 Billion |
Retained Earnings | 384.72 Million | 425.52 Million | 5.62 Billion | 5.62 Billion | 1.4 Billion | 1.41 Billion |
Accumulated other comprehensive income | -757.79 Million | 1.09 Billion | 1.61 Billion | 1.61 Billion | 1.33 Billion | 1.94 Billion |
Common Stock Equity | 9.41 Billion | 11.31 Billion | 11.58 Billion | 11.58 Billion | 11.15 Billion | 11.78 Billion |
Capital Lease Obligation | 1.86 Billion | 1.89 Billion | 1.92 Billion | 1.92 Billion | 2.3 Billion | 1.8 Billion |
Total Investments | 280.3 Million | 276.23 Million | 278.51 Million | 278.51 Million | 287.82 Million | 285.5 Million |
Total Debt | 37.95 Billion | 35.33 Billion | 33.26 Billion | 33.26 Billion | 31.57 Billion | 27.34 Billion |
Net Debt | 26.05 Billion | 24.6 Billion | 23.7 Billion | 23.7 Billion | 25.64 Billion | 23.27 Billion |
H30
1981
EMMA
CCRRF
000037
GIVXF