Inepar S.A. Indústria e Construções (INEP3.SA)
BRL 1.4
(8.53%)
BRL 1.4
(8.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.48 Million | 10.72 Million | 24.38 Million | 7.68 Million | 13.14 Million | 48.86 Million |
| Cost of Revenue | 9.67 Million | 18.25 Million | 15.8 Million | 5.28 Million | 11.14 Million | 20.56 Million |
| Gross Profit | -3.18 Million | -7.52 Million | 8.58 Million | 2.39 Million | 2 Million | 28.3 Million |
| Operating Expenses | 77.72 Million | 63.28 Million | -1.4 Billion | 234.71 Million | 271.05 Million | 240.8 Million |
| Selling, General and Administrative Expenses | 41.82 Million | 43.21 Million | 93.95 Million | 57.33 Million | 102.36 Million | 83.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 35.9 Million | 20.06 Million | -1.5 Billion | 177.38 Million | 168.69 Million | 157.73 Million |
| Cost and Expenses | 87.39 Million | 81.53 Million | -1.39 Billion | 240 Million | 282.19 Million | 261.36 Million |
| Operating Income | -80.91 Million | -75.98 Million | 1.41 Billion | -311.18 Million | -272.19 Million | -248.95 Million |
| Interest Expense | 187.28 Million | 293.57 Million | 165.77 Million | 228.15 Million | 121.85 Million | 62.45 Million |
| Income Tax Expense | -728.13 Million | 318 Thousand | -13.14 Million | -9.83 Million | 285 Thousand | -2.76 Million |
| Earnings before Tax | -250.7 Million | -366.24 Million | 1.28 Billion | -552.62 Million | -450.81 Million | -321.8 Million |
| Net Income | 474.82 Million | -366.56 Million | 1.28 Billion | -542.78 Million | -451.09 Million | -311.88 Million |
| Earnings Per Share Basic | 10.72 | -2.00 | 37.20 | -16.54 | -14.15 | -9.78 |
| Earnings Per Share Diluted | 10.72 | -2.00 | 37.20 | -16.54 | -14.15 | -9.78 |
| Weighted Average Shares Outstanding | 44.31 Million | 183.05 Million | 33.33 Million | 32.81 Million | 31.87 Million | 31.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.31 Million | 183.05 Million | 33.33 Million | 32.81 Million | 31.87 Million | 31.88 Million |
| Gross Margin | -0.49 | -0.70 | 0.35 | 0.31 | 0.15 | 0.58 |
| EBIT Margin | -8.38 | -6.37 | 60.06 | -38.03 | -19.78 | -4.63 |
| Profit Margin | 73.24 | -34.19 | 52.78 | -70.67 | -34.32 | -6.38 |
| EBITDA | -54.34 Million | -12.09 Million | 1.34 Billion | -258.96 Million | -369.36 Million | -213.9 Million |
| Earnings Before Tax Margin | -12.48 | -7.09 | 58.10 | -40.51 | -20.71 | -5.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 742 Thousand | 1.88 Million | 6.48 Million | 1.45 Million | 2.46 Million | 1.28 Million |
| Cost of Revenue | 2.96 Million | 7.29 Million | 14.8 Million | 3.51 Million | 3.32 Million | 2.55 Million |
| Gross Profit | -2.22 Million | -5.41 Million | -8.31 Million | -2.06 Million | -861 Thousand | -1.27 Million |
| Operating Expenses | 8.77 Million | 4.27 Million | 51.19 Million | 58.77 Million | 16.48 Million | 10.4 Million |
| Selling, General and Administrative Expenses | 8.77 Million | 4.27 Million | - | 32 Million | 16.42 Million | 8.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.7 Million | 646 Thousand | -13.34 Million | -26.77 Million | -60 Thousand | - |
| Cost and Expenses | 11.74 Million | 11.56 Million | 65.99 Million | 62.29 Million | 19.8 Million | 12.95 Million |
| Operating Income | -10.99 Million | -9.68 Million | -59.51 Million | -60.84 Million | -17.34 Million | -12.32 Million |
| Interest Expense | 26.18 Million | 40.07 Million | 187.28 Million | 102.08 Million | 50.08 Million | 60.56 Million |
| Income Tax Expense | 7.49 Million | -4.15 Million | -728.13 Million | -723.48 Million | -4.87 Million | 946 Thousand |
| Earnings before Tax | -40.03 Million | -60.34 Million | -239.09 Million | -45.83 Million | -53.19 Million | -73.33 Million |
| Net Income | -94.46 Million | -57 Million | 474.82 Million | 671.16 Million | -50.34 Million | -74.27 Million |
| Earnings Per Share Basic | -2.12 | -1.29 | - | 14.87 | -1.13 | -1.96 |
| Earnings Per Share Diluted | -2.12 | -1.29 | - | 14.87 | -1.13 | -1.96 |
| Weighted Average Shares Outstanding | 44.6 Million | 44.31 Million | 44.31 Million | 43.18 Million | 44.69 Million | 37.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.6 Million | 44.31 Million | 44.31 Million | 43.18 Million | 44.69 Million | 37.94 Million |
| Gross Margin | -2.99 | -2.88 | -1.28 | -1.42 | -0.35 | -0.99 |
| EBIT Margin | -12.19 | -3.37 | - | -41.14 | -6.58 | -8.39 |
| Profit Margin | -127.31 | -30.32 | 73.24 | 462.87 | -20.41 | -57.94 |
| EBITDA | -9.04 Million | -6.32 Million | - | -59.65 Million | -16.22 Million | -10.75 Million |
| Earnings Before Tax Margin | -14.82 | -5.15 | -9.18 | -41.96 | -7.03 | -9.61 |
9697
NTB
6589
QBIO
TNXT
CPI