BRL 6.61
(-3.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 68.06 Billion | 59.67 Billion | 54.76 Billion | 45.56 Billion | 39.31 Billion | 36.41 Billion |
Total Current Assets | 17.2 Billion | 14.72 Billion | 15.52 Billion | 13.59 Billion | 9.85 Billion | 11.03 Billion |
Cash And Short Term Investments | 7.59 Billion | 6.24 Billion | 6.48 Billion | 6.37 Billion | 2.67 Billion | 4.24 Billion |
Cash and Cash Equivalents | 1.29 Billion | 916.2 Million | 773.5 Million | 1.06 Billion | 663.1 Million | 706.73 Million |
Short Term Investments | 6.3 Billion | 5.32 Billion | 5.7 Billion | 5.31 Billion | 2.01 Billion | 3.53 Billion |
Net Receivables | 4.83 Billion | 3.95 Billion | 4.36 Billion | 4.19 Billion | 5.88 Billion | 4.95 Billion |
Inventory | 177.59 Million | 145.42 Million | 134.55 Million | 118.76 Million | 122.97 Million | 70.74 Million |
Other Current Assets | 10.89 Billion | 8.33 Billion | 10.79 Billion | 8.47 Billion | 1.17 Billion | 1.76 Billion |
Total Non-Current Assets | 50.86 Billion | 44.94 Billion | 39.24 Billion | 31.96 Billion | 29.46 Billion | 25.38 Billion |
Net PPE | 2.85 Billion | 1.87 Billion | 717.51 Million | 417.64 Million | 284.56 Million | 209.61 Million |
Good Will And Intangible Assets | 19.23 Billion | 16.83 Billion | 15.89 Billion | 15.71 Billion | 16.3 Billion | 14.56 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19.23 Billion | 16.83 Billion | 15.89 Billion | 15.71 Billion | 16.3 Billion | 14.56 Billion |
Long-Term Investments | 5.8 Billion | 5.11 Billion | 4.14 Billion | 2.33 Billion | 4.47 Billion | 3.19 Billion |
Tax Assets | - | - | - | - | 7.48 Billion | 6.33 Billion |
Other Non Current Assets | 22.97 Billion | 21.12 Billion | 18.48 Billion | 13.5 Billion | 913.34 Million | 1.06 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 52.35 Billion | 47.18 Billion | 45.23 Billion | 38.04 Billion | 32.85 Billion | 30.37 Billion |
Total Current Liabilities | 15.34 Billion | 13.22 Billion | 12.71 Billion | 12.4 Billion | 7.53 Billion | 7.53 Billion |
Account Payables | 2.55 Billion | 1.88 Billion | 2.57 Billion | 2.44 Billion | 1.98 Billion | 1.65 Billion |
Tax Payables | 913.57 Million | 666.94 Million | 963.7 Million | 839.18 Million | 657.57 Million | 578.72 Million |
Short Term Debt | 6.91 Billion | 6.64 Billion | 3.89 Billion | 5.69 Billion | 2.53 Billion | 2.08 Billion |
Deferred Revenue | 3.06 Billion | - | 4.34 Billion | 3.1 Billion | 1.32 Billion | 578.72 Million |
Other Current Liabilities | 2.8 Billion | 4.68 Billion | 1.9 Billion | 1.16 Billion | 1.69 Billion | 3.21 Billion |
Total Non Current Liabilities | 37 Billion | 33.96 Billion | 32.52 Billion | 25.64 Billion | 25.32 Billion | 22.83 Billion |
Long-Term Debt | 25.53 Billion | 21.62 Billion | 19.3 Billion | 14.55 Billion | 14.63 Billion | 13.61 Billion |
Deferred Revenue Non Current | 5 Billion | 4.75 Billion | 4.82 Billion | 4.61 Billion | 4.46 Billion | 4.35 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 444.69 Million | 7.58 Billion | 454.35 Million | 754.07 Million | 1.75 Billion | 503.39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.71 Billion | 12.48 Billion | 9.53 Billion | 7.51 Billion | 6.46 Billion | 6.04 Billion |
Stock Holders Equity | 11.89 Billion | 11.01 Billion | 8.43 Billion | 6.64 Billion | 5.69 Billion | 5.38 Billion |
Common Stock | 5.04 Billion | 4.94 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion |
Retained Earnings | 6.24 Billion | 5.23 Billion | -397.28 Million | 3.1 Billion | 2.33 Billion | 2.05 Billion |
Accumulated other comprehensive income | 600.17 Million | 836.96 Million | 20.68 Million | 10.73 Million | 2.52 Million | -30.69 Million |
Common Stock Equity | 11.89 Billion | 11.01 Billion | 8.43 Billion | 6.64 Billion | 5.69 Billion | 5.38 Billion |
Capital Lease Obligation | 82.06 Million | 65.47 Million | 52.54 Million | 62.57 Million | 52.46 Million | - |
Total Investments | 12.1 Billion | 10.43 Billion | 9.85 Billion | 7.64 Billion | 6.48 Billion | 6.73 Billion |
Total Debt | 32.45 Billion | 28.27 Billion | 23.2 Billion | 20.24 Billion | 17.17 Billion | 15.69 Billion |
Net Debt | 31.16 Billion | 27.36 Billion | 22.42 Billion | 19.18 Billion | 16.5 Billion | 14.99 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 73.87 Billion | 70.92 Billion | 68.06 Billion | 68.06 Billion | 65.28 Billion | 65.09 Billion |
Total Current Assets | 20.27 Billion | 18.91 Billion | 17.2 Billion | 17.2 Billion | 15.28 Billion | 17.53 Billion |
Cash And Short Term Investments | 11.07 Billion | 9.32 Billion | 7.59 Billion | 7.59 Billion | 5.87 Billion | 8.97 Billion |
Cash and Cash Equivalents | 826.32 Million | 1.17 Billion | 1.29 Billion | 1.29 Billion | 930.17 Million | 3.58 Billion |
Short Term Investments | 10.24 Billion | 8.15 Billion | 6.3 Billion | 6.3 Billion | 4.94 Billion | 5.38 Billion |
Net Receivables | 4.27 Billion | 4.94 Billion | 4.83 Billion | 4.83 Billion | 4.52 Billion | 3.92 Billion |
Inventory | 186.45 Million | 184.06 Million | 177.59 Million | 177.59 Million | 177.09 Million | 160.4 Million |
Other Current Assets | 4.82 Billion | 12.61 Billion | 10.89 Billion | 10.89 Billion | 9.65 Billion | 9.86 Billion |
Total Non-Current Assets | 53.59 Billion | 52 Billion | 50.86 Billion | 50.86 Billion | 50 Billion | 47.55 Billion |
Net PPE | 2.99 Billion | 2.92 Billion | 2.85 Billion | 2.85 Billion | 2.71 Billion | 2.44 Billion |
Good Will And Intangible Assets | 19.86 Billion | 19.45 Billion | 19.23 Billion | 19.23 Billion | 19.4 Billion | 17.47 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19.86 Billion | 19.45 Billion | 19.23 Billion | 19.23 Billion | 19.4 Billion | 17.47 Billion |
Long-Term Investments | 3.16 Billion | 4.5 Billion | 5.8 Billion | 5.8 Billion | 6.71 Billion | 5.89 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 27.57 Billion | 25.12 Billion | 22.97 Billion | 22.97 Billion | 21.16 Billion | 21.73 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.34 Billion | 51.64 Billion | 52.35 Billion | 52.35 Billion | 50.39 Billion | 50.19 Billion |
Total Current Liabilities | 16.89 Billion | 14.78 Billion | 15.34 Billion | 15.34 Billion | 15.65 Billion | 14.25 Billion |
Account Payables | 2.32 Billion | 2.34 Billion | 2.55 Billion | 2.55 Billion | 2.26 Billion | 2.03 Billion |
Tax Payables | 734.58 Million | 928.75 Million | 913.57 Million | 913.57 Million | 855.5 Million | 731.97 Million |
Short Term Debt | 9.03 Billion | 7.23 Billion | 6.91 Billion | 6.91 Billion | 7.53 Billion | 7.47 Billion |
Deferred Revenue | 2.82 Billion | 2.12 Billion | 3.06 Billion | 3.06 Billion | 2.89 Billion | 2.39 Billion |
Other Current Liabilities | 2.71 Billion | 3.08 Billion | 2.8 Billion | 2.8 Billion | 2.96 Billion | 2.34 Billion |
Total Non Current Liabilities | 37.44 Billion | 36.85 Billion | 37 Billion | 37 Billion | 34.74 Billion | 35.94 Billion |
Long-Term Debt | 25.6 Billion | 25.21 Billion | 25.53 Billion | 25.53 Billion | 23.59 Billion | 23.72 Billion |
Deferred Revenue Non Current | 5.88 Billion | 5.1 Billion | 5 Billion | 5 Billion | 5.15 Billion | 4.85 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 632.79 Million | 466.56 Million | 444.69 Million | 444.69 Million | 387.63 Million | 392.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.52 Billion | 19.28 Billion | 15.71 Billion | 15.71 Billion | 14.88 Billion | 14.89 Billion |
Stock Holders Equity | 15.77 Billion | 15.24 Billion | 11.89 Billion | 11.89 Billion | 12.04 Billion | 11.83 Billion |
Common Stock | 7.54 Billion | 7.54 Billion | 5.04 Billion | 5.04 Billion | 5.04 Billion | 5.04 Billion |
Retained Earnings | 1.4 Billion | 901.96 Million | 6.24 Billion | 6.24 Billion | 1.09 Billion | 884.29 Million |
Accumulated other comprehensive income | 577.03 Million | 554.85 Million | 600.17 Million | 600.17 Million | 857.09 Million | 858.05 Million |
Common Stock Equity | 15.77 Billion | 15.24 Billion | 11.89 Billion | 11.89 Billion | 12.04 Billion | 11.83 Billion |
Capital Lease Obligation | 126.7 Million | 95.7 Million | 82.06 Million | 82.06 Million | 89.64 Million | 88.54 Million |
Total Investments | 13.4 Billion | 12.66 Billion | 12.1 Billion | 12.1 Billion | 11.66 Billion | 11.27 Billion |
Total Debt | 34.63 Billion | 32.44 Billion | 32.45 Billion | 32.45 Billion | 31.12 Billion | 31.2 Billion |
Net Debt | 33.81 Billion | 31.27 Billion | 31.16 Billion | 31.16 Billion | 30.19 Billion | 27.61 Billion |
IPO
REGCO
PE
RADICO
9066
6758