BRL 47.97
(2.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.86 Billion | 9.92 Billion | 10.67 Billion | 9.27 Billion | 7.88 Billion | 7.85 Billion |
Total Current Assets | 3.13 Billion | 2.76 Billion | 3.59 Billion | 3.15 Billion | 2.55 Billion | 3.11 Billion |
Cash And Short Term Investments | 678 Million | 550 Million | 952 Million | 920 Million | 660.41 Million | 1.41 Billion |
Cash and Cash Equivalents | 657 Million | 527 Million | 624 Million | 912 Million | 613.99 Million | 909.26 Million |
Short Term Investments | 21 Million | 23 Million | 328 Million | 8 Million | 46.41 Million | 501.68 Million |
Net Receivables | 2.15 Billion | - | - | - | - | - |
Inventory | -2.15 Billion | - | - | - | - | - |
Other Current Assets | 2.45 Billion | 2.21 Billion | 2.64 Billion | 2.23 Billion | 1.89 Billion | 1.7 Billion |
Total Non-Current Assets | 7.72 Billion | 7.16 Billion | 7.07 Billion | 6.12 Billion | 5.32 Billion | 4.73 Billion |
Net PPE | 22 Million | 22 Million | 23 Million | 23 Million | 23.48 Million | 14.11 Million |
Good Will And Intangible Assets | 1.5 Billion | 1.59 Billion | 1.53 Billion | 1.58 Billion | 1.52 Billion | 2.06 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.5 Billion | 1.59 Billion | 1.53 Billion | 1.58 Billion | 1.52 Billion | 2.06 Billion |
Long-Term Investments | 761 Million | - | - | - | - | - |
Tax Assets | -761 Million | 10 Million | 148 Million | 337 Million | 338.93 Million | 429.54 Million |
Other Non Current Assets | 6.19 Billion | 5.53 Billion | 5.36 Billion | 4.18 Billion | 3.43 Billion | 2.22 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.86 Billion | 7.06 Billion | 7.44 Billion | 6.29 Billion | 5.21 Billion | 5.55 Billion |
Total Current Liabilities | 2.62 Billion | 2.24 Billion | 2.45 Billion | 3.05 Billion | 1.69 Billion | 1.62 Billion |
Account Payables | 835 Million | 755 Million | 699 Million | 888 Million | 772.95 Million | 655.22 Million |
Tax Payables | 318 Million | 349 Million | 392 Million | 341 Million | 195.65 Million | 284.13 Million |
Short Term Debt | 923 Million | 763 Million | 863 Million | 1.33 Billion | 487.06 Million | 321.65 Million |
Deferred Revenue | 318 Million | - | - | - | - | - |
Other Current Liabilities | 552 Million | 378 Million | 499 Million | 486 Million | 238.19 Million | 361.78 Million |
Total Non Current Liabilities | 5.23 Billion | 4.81 Billion | 4.99 Billion | 3.24 Billion | 3.52 Billion | 3.93 Billion |
Long-Term Debt | 4.6 Billion | 4.28 Billion | 4.17 Billion | 2.68 Billion | 3.18 Billion | 3.63 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 570 Million | 530 Million | 815 Million | 556 Million | 334.65 Million | 306.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.99 Billion | 2.86 Billion | 3.23 Billion | 2.98 Billion | 2.66 Billion | 2.29 Billion |
Stock Holders Equity | 2.99 Billion | 2.86 Billion | 3.23 Billion | 2.98 Billion | 2.66 Billion | 2.29 Billion |
Common Stock | 952 Million | 952 Million | 451 Million | 451 Million | 451.67 Million | 952.49 Million |
Retained Earnings | 271 Million | 771 Million | - | - | - | - |
Accumulated other comprehensive income | 686 Million | - | - | - | - | - |
Common Stock Equity | 2.99 Billion | 2.86 Billion | 3.23 Billion | 2.98 Billion | 2.66 Billion | 2.29 Billion |
Capital Lease Obligation | 27 Million | 27 Million | 24 Million | 25 Million | 25.03 Million | - |
Total Investments | 21 Million | 23 Million | 328 Million | 8 Million | 46.41 Million | 501.68 Million |
Total Debt | 5.53 Billion | 5.04 Billion | 5.03 Billion | 4.02 Billion | 3.67 Billion | 3.95 Billion |
Net Debt | 4.87 Billion | 4.52 Billion | 4.41 Billion | 3.11 Billion | 3.05 Billion | 3.04 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 11.83 Billion | 11.9 Billion | 11.59 Billion | 10.86 Billion | 10.86 Billion | 11.05 Billion |
Total Current Assets | 3.52 Billion | 3.78 Billion | 3.67 Billion | 3.13 Billion | 3.13 Billion | 3.44 Billion |
Cash And Short Term Investments | 934 Million | 1.28 Billion | 1.08 Billion | 678 Million | 678 Million | 985 Million |
Cash and Cash Equivalents | 918 Million | 1.26 Billion | 1.07 Billion | 657 Million | 657 Million | 961 Million |
Short Term Investments | 16 Million | 20 Million | 17 Million | 21 Million | 21 Million | 24 Million |
Net Receivables | 2.31 Billion | 2.16 Billion | - | 2.21 Billion | - | - |
Inventory | -2.31 Billion | -2.16 Billion | - | 87 Million | - | - |
Other Current Assets | 2.59 Billion | 2.5 Billion | 2.58 Billion | 155 Million | 2.45 Billion | 2.45 Billion |
Total Non-Current Assets | 8.3 Billion | 8.11 Billion | 7.92 Billion | 7.72 Billion | 7.72 Billion | 7.61 Billion |
Net PPE | 29 Million | 27 Million | 20 Million | 22 Million | 22 Million | 24 Million |
Good Will And Intangible Assets | 1.37 Billion | 1.41 Billion | 1.47 Billion | 1.5 Billion | 1.5 Billion | 1.56 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.37 Billion | 1.41 Billion | 1.47 Billion | 1.5 Billion | 1.5 Billion | 1.56 Billion |
Long-Term Investments | 757 Million | 766 Million | - | 562 Million | - | - |
Tax Assets | 36 Million | -766 Million | - | 5.59 Billion | - | 4 Million |
Other Non Current Assets | 6.11 Billion | 6.67 Billion | 6.43 Billion | 40 Million | 6.19 Billion | 6.02 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.77 Billion | 9.62 Billion | 8.36 Billion | 7.86 Billion | 7.86 Billion | 8.33 Billion |
Total Current Liabilities | 3.36 Billion | 3.57 Billion | 2.99 Billion | 2.62 Billion | 2.62 Billion | 2.99 Billion |
Account Payables | 826 Million | 745 Million | 771 Million | 835 Million | 835 Million | 814 Million |
Tax Payables | 375 Million | 337 Million | 390 Million | 318 Million | 318 Million | 498 Million |
Short Term Debt | 1.27 Billion | 1.33 Billion | 1.14 Billion | 923 Million | 923 Million | 959 Million |
Deferred Revenue | 189 Million | 337 Million | - | 743 Million | - | - |
Other Current Liabilities | 1.07 Billion | 1.16 Billion | 693 Million | 127 Million | 552 Million | 721 Million |
Total Non Current Liabilities | 6.41 Billion | 6.04 Billion | 5.36 Billion | 5.23 Billion | 5.23 Billion | 5.34 Billion |
Long-Term Debt | 5.94 Billion | 5.5 Billion | 4.67 Billion | 4.6 Billion | 4.6 Billion | 4.69 Billion |
Deferred Revenue Non Current | 23 Million | - | - | 535 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 289 Million | 416 Million | 601 Million | 35 Million | 570 Million | 649 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.05 Billion | 2.27 Billion | 3.23 Billion | 2.99 Billion | 2.99 Billion | 2.72 Billion |
Stock Holders Equity | 2.05 Billion | 2.27 Billion | 3.23 Billion | 2.99 Billion | 2.99 Billion | 2.72 Billion |
Common Stock | 952 Million | 952 Million | 952 Million | 952 Million | 952 Million | 952 Million |
Retained Earnings | 210 Million | 431 Million | 506 Million | 271 Million | 271 Million | 997 Million |
Accumulated other comprehensive income | 897 Million | 723 Million | - | 857 Million | - | - |
Common Stock Equity | 2.05 Billion | 2.27 Billion | 3.23 Billion | 2.99 Billion | 2.99 Billion | 2.72 Billion |
Capital Lease Obligation | 36 Million | 33 Million | 25 Million | 27 Million | 27 Million | 29 Million |
Total Investments | 6.01 Billion | 20 Million | 17 Million | 583 Million | 21 Million | 24 Million |
Total Debt | 7.22 Billion | 6.83 Billion | 5.82 Billion | 5.53 Billion | 5.53 Billion | 5.65 Billion |
Net Debt | 6.3 Billion | 5.57 Billion | 4.74 Billion | 4.87 Billion | 4.87 Billion | 4.69 Billion |
EGL
6973
IVT
SGLY
XLY
035150