BRL 26.54
(-6.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 57.27 Billion | 57.85 Billion | 55.9 Billion | 49.66 Billion | 41.7 Billion | 42.38 Billion |
Total Current Assets | 25.95 Billion | 26.5 Billion | 26.24 Billion | 22.91 Billion | 15.04 Billion | 19.03 Billion |
Cash And Short Term Investments | 9.72 Billion | 8.54 Billion | 7.87 Billion | 7.89 Billion | 4.65 Billion | 5.37 Billion |
Cash and Cash Equivalents | 9.27 Billion | 8.13 Billion | 7.52 Billion | 7.57 Billion | 4.23 Billion | 4.86 Billion |
Short Term Investments | 447.87 Million | 418.37 Million | 346.85 Million | 314.15 Million | 418.18 Million | 507.03 Million |
Net Receivables | 6.34 Billion | 5.61 Billion | 5.15 Billion | 5.07 Billion | 3.71 Billion | 3.79 Billion |
Inventory | 9.45 Billion | 11.81 Billion | 12.55 Billion | 8.93 Billion | 5.49 Billion | 5.39 Billion |
Other Current Assets | 424.33 Million | 84.79 Million | 481.46 Million | 446.26 Million | 590.73 Million | 683.69 Million |
Total Non-Current Assets | 31.31 Billion | 31.35 Billion | 29.66 Billion | 26.75 Billion | 26.65 Billion | 23.35 Billion |
Net PPE | 16.46 Billion | 14.29 Billion | 13.04 Billion | 12.21 Billion | 12.27 Billion | 10.69 Billion |
Good Will And Intangible Assets | 6.14 Billion | 6.43 Billion | 6.14 Billion | 5.22 Billion | 4.9 Billion | 5.01 Billion |
Good Will | 3.39 Billion | 3.47 Billion | 3.42 Billion | 2.93 Billion | 2.71 Billion | 2.69 Billion |
Intangible Assets | 2.74 Billion | 2.96 Billion | 2.72 Billion | 2.28 Billion | 2.19 Billion | 2.32 Billion |
Long-Term Investments | 1.44 Billion | 507.46 Million | 454.52 Million | 353.45 Million | 322.23 Million | 376.63 Million |
Tax Assets | 2.11 Billion | 2.56 Billion | 2.94 Billion | 2.1 Billion | 1.84 Billion | 1.51 Billion |
Other Non Current Assets | 5.15 Billion | 7.55 Billion | 7.07 Billion | 6.85 Billion | 7.3 Billion | 5.73 Billion |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 41.62 Billion | 46.03 Billion | 47.07 Billion | 40.85 Billion | 33.55 Billion | 34.85 Billion |
Total Current Liabilities | 19.39 Billion | 22.29 Billion | 21.22 Billion | 15.44 Billion | 13.32 Billion | 14.48 Billion |
Account Payables | 12.59 Billion | 12.73 Billion | 13.93 Billion | 10.44 Billion | 6.62 Billion | 6.43 Billion |
Tax Payables | 239.96 Million | 522.84 Million | 454.03 Million | 395.63 Million | 517.2 Million | 402.97 Million |
Short Term Debt | 3.39 Billion | 4.55 Billion | 3.67 Billion | 1.44 Billion | 3.5 Billion | 4.54 Billion |
Deferred Revenue | 290.27 Million | 75.83 Million | 2.36 Billion | 2.32 Billion | 2.52 Billion | 403 Million |
Other Current Liabilities | 3.11 Billion | 4.92 Billion | 1.24 Billion | 1.22 Billion | 666.2 Million | 3.1 Billion |
Total Non Current Liabilities | 22.23 Billion | 23.73 Billion | 25.85 Billion | 25.41 Billion | 20.22 Billion | 20.36 Billion |
Long-Term Debt | 17.64 Billion | 22 Billion | 24.26 Billion | 23.49 Billion | 17.54 Billion | 17.61 Billion |
Deferred Revenue Non Current | 2.77 Billion | - | 684.91 Million | 807.08 Million | 796.16 Million | 715.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.75 Billion | 1.06 Billion | 325.09 Million | 242.08 Million | 1.09 Billion | 1.1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.64 Billion | 11.82 Billion | 8.82 Billion | 8.81 Billion | 8.14 Billion | 7.53 Billion |
Stock Holders Equity | 14.92 Billion | 11.27 Billion | 8.46 Billion | 8.58 Billion | 7.89 Billion | 6.96 Billion |
Common Stock | 13.34 Billion | 12.83 Billion | 12.46 Billion | 12.46 Billion | 12.46 Billion | 12.46 Billion |
Retained Earnings | - | -2.36 Billion | -2.13 Billion | -2.59 Billion | -3.99 Billion | -4.27 Billion |
Accumulated other comprehensive income | 1.67 Billion | 984.71 Million | -1.67 Billion | -1.15 Billion | -529.62 Million | -5.43 Billion |
Common Stock Equity | 14.92 Billion | 11.27 Billion | 8.46 Billion | 8.58 Billion | 7.89 Billion | 6.96 Billion |
Capital Lease Obligation | 2.77 Billion | 3.04 Billion | 2.47 Billion | 2.53 Billion | 2.43 Billion | 150.61 Million |
Total Investments | 1.89 Billion | 925.83 Million | 801.38 Million | 667.6 Million | 740.41 Million | 883.6 Million |
Total Debt | 23.81 Billion | 26.56 Billion | 27.93 Billion | 24.94 Billion | 21.05 Billion | 22.16 Billion |
Net Debt | 14.53 Billion | 18.43 Billion | 20.4 Billion | 17.36 Billion | 16.81 Billion | 17.29 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 61.79 Billion | 57.25 Billion | 57.27 Billion | 57.27 Billion | 59.25 Billion | 54.27 Billion |
Total Current Assets | 29.09 Billion | 25.88 Billion | 25.95 Billion | 25.95 Billion | 28.53 Billion | 23.95 Billion |
Cash And Short Term Investments | 11.95 Billion | 10.05 Billion | 9.72 Billion | 9.72 Billion | 11.41 Billion | 7.92 Billion |
Cash and Cash Equivalents | 11.47 Billion | 9.58 Billion | 9.27 Billion | 9.27 Billion | 10.96 Billion | 7.49 Billion |
Short Term Investments | 479.22 Million | 469.51 Million | 447.87 Million | 447.87 Million | 445.49 Million | 426.99 Million |
Net Receivables | 7.33 Billion | 6.04 Billion | 6.34 Billion | 6.34 Billion | 5.73 Billion | 4.98 Billion |
Inventory | 9.35 Billion | 9.2 Billion | 9.45 Billion | 9.45 Billion | 10.71 Billion | 10.35 Billion |
Other Current Assets | 460.48 Million | 580.24 Million | 424.33 Million | 424.33 Million | 89.51 Million | 64.89 Million |
Total Non-Current Assets | 32.69 Billion | 31.37 Billion | 31.31 Billion | 31.31 Billion | 30.71 Billion | 30.32 Billion |
Net PPE | 16.73 Billion | 16.73 Billion | 16.46 Billion | 16.46 Billion | 14.63 Billion | 14.15 Billion |
Good Will And Intangible Assets | 6.48 Billion | 6.2 Billion | 6.14 Billion | 6.14 Billion | 6.26 Billion | 6.13 Billion |
Good Will | 3.59 Billion | 3.43 Billion | 3.39 Billion | 3.39 Billion | 3.42 Billion | 3.34 Billion |
Intangible Assets | 2.88 Billion | 2.76 Billion | 2.74 Billion | 2.74 Billion | 2.83 Billion | 2.78 Billion |
Long-Term Investments | 2.24 Billion | 1.38 Billion | 1.44 Billion | 1.44 Billion | 439.09 Million | 431.98 Million |
Tax Assets | 2.26 Billion | 2.19 Billion | 2.11 Billion | 2.11 Billion | 2.09 Billion | 2.12 Billion |
Other Non Current Assets | 4.97 Billion | 4.87 Billion | 5.15 Billion | 5.15 Billion | 7.29 Billion | 7.47 Billion |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 44.98 Billion | 41.21 Billion | 41.62 Billion | 41.62 Billion | 44.32 Billion | 44.67 Billion |
Total Current Liabilities | 20.06 Billion | 18.84 Billion | 19.39 Billion | 19.39 Billion | 22.19 Billion | 21.68 Billion |
Account Payables | 12.9 Billion | 11.95 Billion | 12.59 Billion | 12.59 Billion | 13.24 Billion | 12.54 Billion |
Tax Payables | 260.47 Million | 268.09 Million | 239.96 Million | 239.96 Million | 517.49 Million | 442.19 Million |
Short Term Debt | 3.2 Billion | 3.3 Billion | 3.39 Billion | 3.39 Billion | 5.56 Billion | 5.94 Billion |
Deferred Revenue | 384.16 Million | 344.61 Million | 290.27 Million | 290.27 Million | 313.81 Million | 196.33 Million |
Other Current Liabilities | 3.56 Billion | 3.24 Billion | 3.11 Billion | 3.11 Billion | 3.07 Billion | 3 Billion |
Total Non Current Liabilities | 24.92 Billion | 22.36 Billion | 22.23 Billion | 22.23 Billion | 22.12 Billion | 22.98 Billion |
Long-Term Debt | 20.15 Billion | 17.57 Billion | 17.64 Billion | 17.64 Billion | 20.33 Billion | 21.05 Billion |
Deferred Revenue Non Current | 2.91 Billion | 2.98 Billion | 2.77 Billion | 2.77 Billion | 539.7 Million | 558.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.77 Billion | 1.72 Billion | 1.75 Billion | 1.75 Billion | 703.95 Million | 771.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.8 Billion | 16.04 Billion | 15.64 Billion | 15.64 Billion | 14.93 Billion | 9.6 Billion |
Stock Holders Equity | 15.75 Billion | 15.22 Billion | 14.92 Billion | 14.92 Billion | 14.12 Billion | 9.15 Billion |
Common Stock | 13.34 Billion | 13.34 Billion | 13.34 Billion | 13.34 Billion | 13.36 Billion | 12.83 Billion |
Retained Earnings | 1.49 Billion | 504.99 Million | - | - | -5.14 Billion | -4.75 Billion |
Accumulated other comprehensive income | 1.32 Billion | 1.6 Billion | 1.67 Billion | 1.67 Billion | 6.07 Billion | 1.25 Billion |
Common Stock Equity | 15.75 Billion | 15.22 Billion | 14.92 Billion | 14.92 Billion | 14.12 Billion | 9.15 Billion |
Capital Lease Obligation | 2.91 Billion | 2.98 Billion | 2.77 Billion | 2.77 Billion | 3.56 Billion | 3.16 Billion |
Total Investments | 2.72 Billion | 1.85 Billion | 1.89 Billion | 1.89 Billion | 884.58 Million | 858.97 Million |
Total Debt | 26.27 Billion | 23.86 Billion | 23.81 Billion | 23.81 Billion | 25.89 Billion | 26.99 Billion |
Net Debt | 14.8 Billion | 14.28 Billion | 14.53 Billion | 14.53 Billion | 14.93 Billion | 19.5 Billion |
NFI
603966
KZLFIN
300656
RAK
DFCO