Banco Pan S.A. (BPAN4.SA)
BRL 6.45
(-3.15%)
BRL 6.45
(-3.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.11 Billion | 9.26 Billion | 7.53 Billion | 6.47 Billion | 5.56 Billion | 4.8 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 10.11 Billion | 9.26 Billion | 7.53 Billion | 6.47 Billion | 5.56 Billion | 4.8 Billion |
| Operating Expenses | 10.11 Billion | 5.91 Billion | 4.59 Billion | 4.1 Billion | 3.55 Billion | 3.13 Billion |
| Selling, General and Administrative Expenses | 2.22 Billion | 2.06 Billion | 1.78 Billion | 1.18 Billion | 927.71 Million | 764.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.88 Billion | 3.85 Billion | 2.8 Billion | 2.91 Billion | 2.62 Billion | 367 Thousand |
| Cost and Expenses | 10.11 Billion | 5.91 Billion | 4.59 Billion | 4.1 Billion | 3.55 Billion | 3.13 Billion |
| Operating Income | -64.12 Million | 5.63 Billion | 1.1 Billion | 937.69 Million | 356.14 Million | 2.47 Billion |
| Interest Expense | 5.59 Billion | 4.76 Billion | 2.12 Billion | 1.65 Billion | 2.15 Billion | 2.01 Billion |
| Income Tax Expense | 154.55 Million | 161.18 Million | 335.14 Million | 282.12 Million | -159.79 Million | 235.35 Million |
| Earnings before Tax | 847.16 Million | 868.94 Million | 1.1 Billion | 937.69 Million | 356.14 Million | 456.86 Million |
| Net Income | 694.95 Million | 706.1 Million | 774.57 Million | 655.56 Million | 515.93 Million | 221.51 Million |
| Earnings Per Share Basic | 0.26 | 0.56 | 0.64 | 0.54 | 0.43 | 0.21 |
| Earnings Per Share Diluted | 0.26 | 0.56 | 0.64 | 0.54 | 0.43 | 0.21 |
| Weighted Average Shares Outstanding | 1.26 Billion | 1.25 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.07 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.26 Billion | 1.25 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.07 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.63 | 0.16 | 0.16 | 0.08 | 0.53 |
| Profit Margin | 0.07 | 0.08 | 0.10 | 0.10 | 0.09 | 0.05 |
| EBITDA | - | - | 1.21 Billion | 1.06 Billion | 423.21 Million | - |
| Earnings Before Tax Margin | -0.01 | 0.61 | 0.15 | 0.14 | 0.06 | 0.52 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.51 Billion | 4.36 Billion | 10.11 Billion | 3.23 Billion | 2.5 Billion | 2.45 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 4.51 Billion | 4.36 Billion | 10.11 Billion | 3.23 Billion | 2.5 Billion | 2.45 Billion |
| Operating Expenses | 1.19 Billion | 1.54 Billion | 7.03 Billion | 1.93 Billion | 1.84 Billion | 1.67 Billion |
| Selling, General and Administrative Expenses | 548.83 Million | 514.78 Million | - | 610.46 Million | 545.82 Million | 519.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.19 Billion | -1.54 Billion | 7.46 Million | -2.17 Billion | -1.76 Billion | -1.34 Billion |
| Cost and Expenses | 3.9 Billion | 4.1 Billion | 7.03 Billion | 1.93 Billion | 1.84 Billion | 1.67 Billion |
| Operating Income | 175.19 Million | 816.08 Million | 849.51 Million | 367.44 Million | 170.82 Million | 137.58 Million |
| Interest Expense | 1.43 Billion | 1.39 Billion | 5.59 Billion | 1.25 Billion | 1.37 Billion | 1.44 Billion |
| Income Tax Expense | 52.62 Million | 39.69 Million | 154.55 Million | 115.32 Million | 16.36 Million | 5.46 Million |
| Earnings before Tax | 242.68 Million | 236.27 Million | 851.17 Million | 367.89 Million | 171.21 Million | 138.09 Million |
| Net Income | 190.06 Million | 196.62 Million | 694.95 Million | 252.12 Million | 154.46 Million | 132.12 Million |
| Earnings Per Share Basic | 0.15 | 0.16 | - | 0.14 | 0.14 | 0.13 |
| Earnings Per Share Diluted | 0.15 | 0.16 | - | 0.14 | 0.14 | 0.13 |
| Weighted Average Shares Outstanding | 1.25 Billion | 1.25 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.25 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.01 | -0.13 | - | 0.16 | 0.08 | 0.07 |
| Profit Margin | 0.04 | 0.05 | 0.07 | 0.08 | 0.06 | 0.05 |
| EBITDA | 67.49 Million | -579.76 Million | - | 532.45 Million | 212.2 Million | 176.16 Million |
| Earnings Before Tax Margin | 0.04 | 0.19 | 0.08 | 0.11 | 0.07 | 0.06 |
VERI
KAJMY
300677
LCID
CWEB
GPXM