Minerva S.A. (BEEF3.SA)
BRL 5.31
(-8.61%)
BRL 5.31
(-8.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 26.89 Billion | 30.97 Billion | 26.96 Billion | 19.4 Billion | 17.12 Billion | 16.21 Billion |
| Cost of Revenue | 21.37 Billion | 25.24 Billion | 22.32 Billion | 15.57 Billion | 13.83 Billion | 13.36 Billion |
| Gross Profit | 5.51 Billion | 5.73 Billion | 4.64 Billion | 3.83 Billion | 3.29 Billion | 2.84 Billion |
| Operating Expenses | 3.48 Billion | 3.31 Billion | 2.6 Billion | 2.04 Billion | 1.83 Billion | 2.15 Billion |
| Selling, General and Administrative Expenses | 3.48 Billion | 3.35 Billion | 2.62 Billion | 2 Billion | 1.82 Billion | 1.63 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -45.61 Million | -14.54 Million | 31.31 Million | 4.32 Million | 523.11 Million |
| Cost and Expenses | 24.86 Billion | 28.55 Billion | 24.92 Billion | 17.61 Billion | 15.66 Billion | 15.52 Billion |
| Operating Income | 2.02 Billion | 2.42 Billion | 1.52 Billion | 1.81 Billion | 819.06 Million | -799.97 Million |
| Interest Expense | 1.24 Billion | 1.22 Billion | 1.01 Billion | 1.04 Billion | 951.67 Million | 990.19 Million |
| Income Tax Expense | -54.38 Million | -266.95 Million | -13.27 Million | 68.92 Million | -148.76 Million | -544.23 Million |
| Earnings before Tax | 341.15 Million | 388.1 Million | 585.6 Million | 766.01 Million | -132.61 Million | -1.8 Billion |
| Net Income | 421.05 Million | 652.53 Million | 598.87 Million | 697.09 Million | 16.15 Million | -1.26 Billion |
| Earnings Per Share Basic | 0.72 | 1.12 | 1.03 | 1.33 | 0.04 | -3.39 |
| Earnings Per Share Diluted | 0.72 | 1.12 | 1.03 | 1.33 | 0.04 | -3.33 |
| Weighted Average Shares Outstanding | 586.8 Million | 584.93 Million | 583.64 Million | 525.37 Million | 400.44 Million | 373.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 586.8 Million | 584.93 Million | 583.64 Million | 525.37 Million | 400.44 Million | 379.47 Million |
| Gross Margin | 0.21 | 0.19 | 0.17 | 0.20 | 0.19 | 0.18 |
| EBIT Margin | 0.09 | 0.09 | 0.07 | 0.11 | 0.06 | -0.04 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.04 | 0.00 | -0.08 |
| EBITDA | 2.48 Billion | 2.02 Billion | 1.94 Billion | 2.12 Billion | 1.08 Billion | -597.08 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.06 | 0.09 | 0.05 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.66 Billion | 7.18 Billion | 26.89 Billion | 6.16 Billion | 7.06 Billion | 7.27 Billion |
| Cost of Revenue | 6.06 Billion | 5.81 Billion | 21.37 Billion | 4.79 Billion | 5.59 Billion | 5.76 Billion |
| Gross Profit | 1.6 Billion | 1.37 Billion | 5.51 Billion | 1.36 Billion | 1.47 Billion | 1.51 Billion |
| Operating Expenses | 1.04 Billion | 918.08 Million | 3.46 Billion | 866.5 Million | 902.83 Million | 940.97 Million |
| Selling, General and Administrative Expenses | 1.04 Billion | 918.08 Million | - | 856.67 Million | 924.51 Million | 947.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -30.77 Million | - | -53.08 Million | - | - | -11.89 Million |
| Cost and Expenses | 7.1 Billion | 6.73 Billion | 24.84 Billion | 5.66 Billion | 6.49 Billion | 6.7 Billion |
| Operating Income | 564.4 Million | 453.47 Million | 1.58 Billion | 446.91 Million | 345.28 Million | 414.76 Million |
| Interest Expense | 732.53 Million | 712.47 Million | 1.63 Billion | 689.15 Million | 355.37 Million | 292.63 Million |
| Income Tax Expense | 6.94 Million | 36.27 Million | -54.38 Million | 21.32 Million | -102.2 Million | 23.58 Million |
| Earnings before Tax | 102.38 Million | -149.87 Million | 341.15 Million | 41.13 Million | 38.82 Million | 144.32 Million |
| Net Income | 88.43 Million | -200.93 Million | 421.05 Million | 27.76 Million | 155.49 Million | 118.01 Million |
| Earnings Per Share Basic | 0.15 | -0.34 | - | 0.05 | 0.26 | 0.20 |
| Earnings Per Share Diluted | 0.15 | -0.34 | - | 0.05 | 0.27 | 0.20 |
| Weighted Average Shares Outstanding | 586.8 Million | 586.8 Million | 586.8 Million | 586.8 Million | 586.8 Million | 586.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 586.8 Million | 586.8 Million | 586.8 Million | 586.8 Million | 586.8 Million | 586.8 Million |
| Gross Margin | 0.21 | 0.19 | 0.21 | 0.22 | 0.21 | 0.21 |
| EBIT Margin | 0.09 | 0.08 | - | 0.09 | 0.07 | 0.08 |
| Profit Margin | 0.01 | -0.03 | 0.02 | 0.00 | 0.02 | 0.02 |
| EBITDA | 713.79 Million | 605.76 Million | - | 549.57 Million | 484.27 Million | 554.52 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.06 | 0.07 | 0.05 | 0.06 |
CLE
600186
9960
FAASW
1147
PMP