Colt CZ Group SE (CZG.PR)
CZK 678.0
(1.19%)
CZK 678.0
(1.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.85 Billion | 14.58 Billion | 10.68 Billion | 6.81 Billion | 5.95 Billion | 5.33 Billion |
| Cost of Revenue | 8.82 Billion | 6.92 Billion | 5.15 Billion | 3.01 Billion | 2.76 Billion | 2.49 Billion |
| Gross Profit | 6.03 Billion | 7.65 Billion | 5.53 Billion | 3.8 Billion | 3.19 Billion | 2.84 Billion |
| Operating Expenses | 3.58 Billion | 5.48 Billion | 4.55 Billion | 2.72 Billion | 2.2 Billion | 2.15 Billion |
| Selling, General and Administrative Expenses | 311.15 Million | 242.19 Million | 180.83 Million | 853.96 Million | 518.06 Million | 461.77 Million |
| Research and Development Expenses | 249.02 Million | 256.81 Million | 177.23 Million | 82.11 Million | 122.55 Million | 18.09 Million |
| Other Expenses | - | 5.24 Billion | 4.37 Billion | 1.86 Billion | 1.68 Billion | 2.35 Million |
| Cost and Expenses | 12.99 Billion | 12.41 Billion | 9.71 Billion | 5.73 Billion | 4.96 Billion | 4.64 Billion |
| Operating Income | 1.86 Billion | 2.19 Billion | 1.01 Billion | 1.05 Billion | 943.71 Million | 661.15 Million |
| Interest Expense | 894.6 Million | 612.05 Million | 204.98 Million | 76.5 Million | 85.84 Million | 47.24 Million |
| Income Tax Expense | 467.02 Million | 321.97 Million | 171.08 Million | 174.45 Million | 178.33 Million | 145.83 Million |
| Earnings before Tax | 2.5 Billion | 2.35 Billion | 931.54 Million | 851.02 Million | 912.45 Million | 714.44 Million |
| Net Income | 2.04 Billion | 2.03 Billion | 760.46 Million | 672.94 Million | 743.27 Million | 588.22 Million |
| Earnings Per Share Basic | 57.60 | 60.00 | 23.00 | 21.00 | 24.91 | 19.71 |
| Earnings Per Share Diluted | 57.58 | 59.00 | 23.00 | 21.00 | 24.91 | 19.71 |
| Weighted Average Shares Outstanding | 35.45 Million | 34.17 Million | 33.46 Million | 32.63 Million | 29.83 Million | 29.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.47 Million | 34.39 Million | 33.55 Million | 32.63 Million | 29.83 Million | 29.83 Million |
| Gross Margin | 0.41 | 0.53 | 0.52 | 0.56 | 0.54 | 0.53 |
| EBIT Margin | 0.24 | 0.25 | 0.16 | 0.21 | 0.24 | 0.21 |
| Profit Margin | 0.14 | 0.14 | 0.07 | 0.10 | 0.12 | 0.11 |
| EBITDA | 3.61 Billion | 3.58 Billion | 1.92 Billion | 1.45 Billion | 1.41 Billion | 1.11 Billion |
| Earnings Before Tax Margin | 0.13 | 0.15 | 0.09 | 0.15 | 0.16 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.02 Billion | 3.71 Billion | 4.94 Billion | 14.85 Billion | 3.05 Billion | 3.84 Billion |
| Cost of Revenue | 5.28 Billion | 2.37 Billion | 2.7 Billion | 7.2 Billion | 1.4 Billion | 1.91 Billion |
| Gross Profit | 737.53 Million | 1.34 Billion | 2.24 Billion | 7.64 Billion | 1.64 Billion | 1.93 Billion |
| Operating Expenses | 12.1 Million | 1 Billion | 1.49 Billion | 5.78 Billion | 1.44 Billion | 1.42 Billion |
| Selling, General and Administrative Expenses | 5.29 Million | 896.01 Million | 837.08 Million | - | 723.61 Million | 759.85 Million |
| Research and Development Expenses | 6.81 Million | 6.73 Million | 20.88 Million | - | 7.92 Million | 7.06 Million |
| Other Expenses | - | - | - | 9.14 Million | - | - |
| Cost and Expenses | 5.29 Billion | 3.38 Billion | 4.2 Billion | 12.98 Billion | 2.85 Billion | 3.33 Billion |
| Operating Income | 725.42 Million | 220.82 Million | 737.81 Million | 1.86 Billion | 199.43 Million | 513.18 Million |
| Interest Expense | 322.12 Million | - | 157.27 Million | 894.6 Million | 277.51 Million | 224.56 Million |
| Income Tax Expense | 113.81 Million | 71.36 Million | 113.03 Million | 467.02 Million | 48.07 Million | 159.08 Million |
| Earnings before Tax | 419.89 Million | 374.62 Million | 617.96 Million | 2.5 Billion | 539.52 Million | 617.41 Million |
| Net Income | 306.35 Million | 303.26 Million | 504.93 Million | 2.04 Billion | 491.45 Million | 458.33 Million |
| Earnings Per Share Basic | 6.08 | 8.33 | 13.82 | - | 14.01 | 13.01 |
| Earnings Per Share Diluted | 6.08 | 6.00 | 13.54 | - | 14.01 | 13.05 |
| Weighted Average Shares Outstanding | 50.37 Million | 50.54 Million | 37.29 Million | 35.45 Million | 35.08 Million | 35.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.37 Million | 49.87 Million | 36.53 Million | 35.47 Million | 35.43 Million | 35.13 Million |
| Gross Margin | 0.12 | 0.36 | 0.45 | 0.51 | 0.54 | 0.50 |
| EBIT Margin | 0.18 | 0.11 | 0.23 | - | 0.20 | 0.25 |
| Profit Margin | 0.05 | 0.08 | 0.10 | 0.14 | 0.16 | 0.12 |
| EBITDA | 1.09 Billion | 402.39 Million | 1.13 Billion | - | 609.39 Million | 962.97 Million |
| Earnings Before Tax Margin | 0.12 | 0.06 | 0.15 | 0.13 | 0.07 | 0.13 |
TMMA
INOH
039490
MBINN
002401
PAS