Zimplats Holdings Limited (ZMPLF)
USD 9.12
(0.0%)
USD 9.12
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 767.11 Million | 952.77 Million | 1.18 Billion | 1.36 Billion | 892.4 Million | 619.16 Million |
| Cost of Revenue | 696.56 Million | 647.54 Million | 567.06 Million | 552.09 Million | 495.83 Million | 437.79 Million |
| Gross Profit | 70.54 Million | 305.23 Million | 615.78 Million | 810.42 Million | 396.57 Million | 181.36 Million |
| Operating Expenses | 3.56 Million | 6.5 Million | 6.96 Million | 6.77 Million | 6.07 Million | 6.25 Million |
| Selling, General and Administrative Expenses | 3.56 Million | 6.5 Million | 6.96 Million | 6.77 Million | 6.07 Million | 6.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -16.81 Million | -39.5 Million | 6.16 Million | -4.71 Million | - |
| Cost and Expenses | 688.3 Million | 654.05 Million | 574.03 Million | 558.87 Million | 501.91 Million | 444.04 Million |
| Operating Income | 78.8 Million | 298.72 Million | 608.81 Million | 803.64 Million | 390.49 Million | 175.11 Million |
| Interest Expense | 2.16 Million | 622.78 Thousand | 465.28 Thousand | 3.11 Million | 2.97 Million | 6.17 Million |
| Income Tax Expense | 29.36 Million | 80.57 Million | 228.33 Million | 238.95 Million | 115.43 Million | 59.31 Million |
| Earnings before Tax | 38.8 Million | 284.01 Million | 564.81 Million | 805.7 Million | 384.34 Million | 201.46 Million |
| Net Income | 8.22 Million | 205.46 Million | 353.64 Million | 563.12 Million | 261.83 Million | 142.14 Million |
| Earnings Per Share Basic | 0.08 | 1.89 | 3.13 | 5.27 | 2.50 | 1.32 |
| Earnings Per Share Diluted | 0.08 | 1.89 | 3.13 | 5.27 | 2.50 | 1.32 |
| Weighted Average Shares Outstanding | 102.77 Million | 107.63 Million | 107.63 Million | 107.63 Million | 107.63 Million | 107.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 102.77 Million | 107.63 Million | 107.63 Million | 107.63 Million | 107.63 Million | 107.63 Million |
| Gross Margin | 0.09 | 0.32 | 0.52 | 0.59 | 0.44 | 0.29 |
| EBIT Margin | 0.25 | 0.43 | 0.59 | 0.66 | 0.54 | 0.39 |
| Profit Margin | 0.01 | 0.22 | 0.30 | 0.41 | 0.29 | 0.23 |
| EBITDA | 193.38 Million | 394.67 Million | 733.16 Million | 894.75 Million | 481.01 Million | 268.55 Million |
| Earnings Before Tax Margin | 0.10 | 0.31 | 0.51 | 0.59 | 0.44 | 0.28 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 780.35 Million | 197.17 Million | 197.17 Million | 388.93 Million | 186.38 Million | 952.77 Million |
| Cost of Revenue | 696.56 Million | 171.38 Million | 171.38 Million | 357.62 Million | 170.98 Million | 647.54 Million |
| Gross Profit | 83.79 Million | 25.78 Million | 25.78 Million | 31.31 Million | 15.39 Million | 305.23 Million |
| Operating Expenses | 3.62 Million | 675 Thousand | 675 Thousand | 2.3 Million | 8.66 Million | 6.5 Million |
| Selling, General and Administrative Expenses | - | 675 Thousand | 675 Thousand | 2.3 Million | 1.1 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | -16.81 Million |
| Cost and Expenses | 700.18 Million | 172.06 Million | 172.06 Million | 359.92 Million | 179.65 Million | 654.05 Million |
| Operating Income | 80.16 Million | 25.11 Million | 25.11 Million | 29 Million | 12.95 Million | 298.72 Million |
| Interest Expense | 3.75 Million | 3.09 Million | - | 659.42 Thousand | - | 622.78 Thousand |
| Income Tax Expense | 29.86 Million | 3.19 Million | 3.19 Million | 23.96 Million | 11.48 Million | 80.57 Million |
| Earnings before Tax | 38.8 Million | 11.69 Million | 11.69 Million | 15.34 Million | 7.1 Million | 284.01 Million |
| Net Income | 8.36 Million | 8.49 Million | 8.49 Million | -9.14 Million | -4.38 Million | 205.46 Million |
| Earnings Per Share Basic | - | 0.08 | 0.08 | -0.08 | -0.04 | - |
| Earnings Per Share Diluted | - | 0.08 | 0.08 | -0.08 | -0.04 | - |
| Weighted Average Shares Outstanding | 102.76 Million | 107.63 Million | 107.63 Million | 107.63 Million | 107.64 Million | 107.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 102.76 Million | 107.63 Million | 107.63 Million | 107.63 Million | 107.63 Million | 107.63 Million |
| Gross Margin | 0.11 | 0.13 | 0.13 | 0.08 | 0.08 | 0.32 |
| EBIT Margin | - | 0.27 | 0.27 | 0.23 | 0.23 | - |
| Profit Margin | 0.01 | 0.04 | 0.04 | -0.02 | -0.02 | 0.22 |
| EBITDA | - | 53.88 Million | 53.88 Million | 91.29 Million | 42.8 Million | - |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.13 | 0.07 | 0.07 | 0.31 |
ALLSEC
2070
BIKAJI
7857
TCS
6769