USD 1.98
(-5.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.2 Billion | 3.35 Billion | 3.38 Billion | 3.39 Billion | 1.33 Billion | 685.16 Million |
Total Current Assets | 458.34 Million | 370.26 Million | 376.39 Million | 364.42 Million | 41.09 Million | 24.7 Million |
Cash And Short Term Investments | 357.51 Million | 283.1 Million | 303.55 Million | 331.7 Million | 34.21 Million | 13.79 Million |
Cash and Cash Equivalents | 353 Million | 275.91 Million | 299.69 Million | 330.2 Million | 32.71 Million | 12.61 Million |
Short Term Investments | 4.51 Million | 7.19 Million | 3.86 Million | 1.5 Million | 1.5 Million | 1.17 Million |
Net Receivables | 2.46 Billion | 77.06 Million | 61.83 Million | 32.71 Million | 6.87 Million | 10.91 Million |
Inventory | - | -13.84 Million | 2.87 Billion | -19.03 Million | -82.93 Million | 672.25 Million |
Other Current Assets | -2.82 Billion | -2.94 Billion | -2.86 Billion | -2.29 Billion | -1.15 Billion | -672.25 Million |
Total Non-Current Assets | 2.72 Billion | 2.98 Billion | 3 Billion | 3.03 Billion | 1.29 Billion | 660.45 Million |
Net PPE | 19.76 Million | 23.73 Million | 9.05 Million | 9.14 Million | 11.67 Million | 2.54 Million |
Good Will And Intangible Assets | 305.56 Million | 350.87 Million | 415.09 Million | 996.66 Million | 78.53 Million | 10.36 Million |
Good Will | 209.47 Million | 209.23 Million | 222.74 Million | 788.93 Million | 53.44 Million | 4.54 Million |
Intangible Assets | 96.08 Million | 141.63 Million | 192.35 Million | 207.73 Million | 25.09 Million | 5.81 Million |
Long-Term Investments | 2.35 Billion | 2.24 Million | 70.74 Million | 26.04 Million | 84.11 Million | - |
Tax Assets | 22.88 Million | 36.96 Million | 39.04 Million | 10.31 Million | - | - |
Other Non Current Assets | 21.02 Million | 2.57 Billion | 2.47 Billion | 1.98 Billion | 1.11 Billion | 647.54 Million |
Other Assets | 22.88 Million | - | - | - | - | - |
Total Liabilities | 2.97 Billion | 3.16 Billion | 2.94 Billion | 2.22 Billion | 1.12 Billion | 608.86 Million |
Total Current Liabilities | 277 Million | 222.44 Million | 156.36 Million | 73.45 Million | 22.28 Million | 21.02 Million |
Account Payables | 45.31 Million | 63.71 Million | 37.6 Million | 67.41 Million | 19.53 Million | 19.65 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.13 Billion | 1.54 Billion | 1.85 Million | 60.64 Million | - | - |
Deferred Revenue | -1.13 Billion | -1.54 Billion | -1.85 Million | -60.64 Million | - | - |
Other Current Liabilities | 231.68 Million | 158.73 Million | 118.75 Million | 6.03 Million | 2.75 Million | 1.36 Million |
Total Non Current Liabilities | 2.5 Billion | 2.93 Billion | 2.79 Billion | 2.15 Billion | 1.1 Billion | 587.83 Million |
Long-Term Debt | 2.56 Billion | 2.93 Billion | 2.76 Billion | 2.13 Billion | 1.09 Billion | 587.44 Million |
Deferred Revenue Non Current | 17.09 Million | -35.29 Million | -39.04 Million | 10.31 Million | - | 392.32 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -100.24 Million | 1.88 Million | 26.18 Million | -3.32 Million | 13.97 Million | -392.32 Thousand |
Other Liabilities | 186.73 Million | - | - | - | - | - |
Total Equity | 234.68 Million | 197.37 Million | 437.74 Million | 1.16 Billion | 205.4 Million | 76.29 Million |
Stock Holders Equity | 234.68 Million | 197.37 Million | 436.73 Million | 1.16 Billion | 205.4 Million | 76.29 Million |
Common Stock | 2.33 Billion | 2.12 Billion | 2.04 Billion | 1.68 Billion | 274.15 Million | 141.21 Million |
Retained Earnings | -2.26 Billion | -2.19 Billion | -1.87 Billion | -741.46 Million | -88.37 Million | -68.43 Million |
Accumulated other comprehensive income | 155.32 Million | 158.55 Million | 152.38 Million | 106.59 Million | 19.62 Million | 3.51 Million |
Common Stock Equity | 234.68 Million | 197.37 Million | 436.73 Million | 1.16 Billion | 205.4 Million | 76.29 Million |
Capital Lease Obligation | 17.09 Million | 17.71 Million | 4.03 Million | 6.29 Million | 8.41 Million | - |
Total Investments | 4.51 Million | 9.44 Million | 74.6 Million | 27.54 Million | 85.62 Million | 1.17 Million |
Total Debt | 2.58 Billion | 2.93 Billion | 2.76 Billion | 2.13 Billion | 1.09 Billion | 587.44 Million |
Net Debt | 2.23 Billion | 2.66 Billion | 2.46 Billion | 1.8 Billion | 1.05 Billion | 574.83 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.2 Billion | 3.2 Billion | 3.18 Billion | 3.4 Billion | 3.37 Billion | 3.35 Billion |
Total Current Assets | 458.34 Million | 458.34 Million | 2.85 Billion | 3.03 Billion | 3.03 Billion | 370.26 Million |
Cash And Short Term Investments | 357.51 Million | 357.51 Million | 125.85 Million | 309.17 Million | 166 Million | 283.1 Million |
Cash and Cash Equivalents | 353 Million | 353 Million | 121.34 Million | 303.83 Million | 160.66 Million | 275.91 Million |
Short Term Investments | 4.51 Million | 4.51 Million | 4.51 Million | 5.34 Million | 5.34 Million | 7.19 Million |
Net Receivables | 2.46 Billion | 2.46 Billion | 2.39 Billion | 2.69 Billion | 2.62 Billion | 77.06 Million |
Inventory | - | - | 9.71 Million | 1.00 | 1.00 | -13.84 Million |
Other Current Assets | -2.82 Billion | -2.82 Billion | 322.77 Million | -2.99 Billion | 241.51 Million | -2.94 Billion |
Total Non-Current Assets | 2.72 Billion | 2.72 Billion | 325.32 Million | 341.8 Million | 341.8 Million | 2.98 Billion |
Net PPE | 19.76 Million | 19.76 Million | 19.76 Million | 19.4 Million | 19.4 Million | 23.73 Million |
Good Will And Intangible Assets | 305.56 Million | 305.56 Million | 305.56 Million | 319.55 Million | 319.55 Million | 350.87 Million |
Good Will | 209.47 Million | 209.47 Million | 209.47 Million | 203.02 Million | 203.02 Million | 209.23 Million |
Intangible Assets | 96.08 Million | 96.08 Million | 96.08 Million | 116.53 Million | 116.53 Million | 141.63 Million |
Long-Term Investments | 2.35 Billion | 2.35 Billion | - | -65 Million | - | 2.24 Million |
Tax Assets | 22.88 Million | 22.88 Million | - | 35.45 Million | - | 36.96 Million |
Other Non Current Assets | 21.02 Million | 21.02 Million | - | 32.39 Million | 2.84 Million | 2.57 Billion |
Other Assets | 22.88 Million | 22.88 Million | - | 32.61 Million | - | - |
Total Liabilities | 2.97 Billion | 2.97 Billion | 2.78 Billion | 3.15 Billion | 2.95 Billion | 3.16 Billion |
Total Current Liabilities | 277 Million | 277 Million | 1.41 Billion | 339.51 Million | 339.51 Million | 222.44 Million |
Account Payables | 45.31 Million | 45.31 Million | 255.33 Million | 326.74 Million | 326.74 Million | 63.71 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.13 Billion | - | 1.13 Billion | - | - | 1.54 Billion |
Deferred Revenue | -1.13 Billion | - | 23.4 Million | - | - | -1.54 Billion |
Other Current Liabilities | 231.68 Million | 231.68 Million | 26.53 Million | 12.76 Million | 12.76 Million | 158.73 Million |
Total Non Current Liabilities | 2.5 Billion | 2.5 Billion | 1.36 Billion | 2.61 Billion | 2.61 Billion | 2.93 Billion |
Long-Term Debt | 2.56 Billion | 2.56 Billion | 1.27 Billion | 2.73 Billion | 2.58 Billion | 2.93 Billion |
Deferred Revenue Non Current | 17.09 Million | 17.09 Million | - | 16.2 Million | - | -35.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -100.24 Million | -100.24 Million | 98.71 Million | -166.87 Million | 29.58 Million | 1.88 Million |
Other Liabilities | 186.73 Million | 186.73 Million | - | 196.45 Million | - | - |
Total Equity | 234.68 Million | 234.68 Million | 398.53 Million | 255.19 Million | 419.04 Million | 197.37 Million |
Stock Holders Equity | 234.68 Million | 234.68 Million | 398.53 Million | 255.19 Million | 419.04 Million | 197.37 Million |
Common Stock | 2.33 Billion | 2.33 Billion | 2.33 Billion | 2.2 Billion | 2.2 Billion | 2.12 Billion |
Retained Earnings | -2.26 Billion | -2.26 Billion | -2.26 Billion | -2.08 Billion | -2.08 Billion | -2.19 Billion |
Accumulated other comprehensive income | 155.32 Million | 155.32 Million | 319.17 Million | 143.04 Million | 306.89 Million | 158.55 Million |
Common Stock Equity | 234.68 Million | 234.68 Million | 398.53 Million | 255.19 Million | 419.04 Million | 197.37 Million |
Capital Lease Obligation | 17.09 Million | 17.09 Million | 17.09 Million | 16.2 Million | 16.2 Million | 17.71 Million |
Total Investments | 4.51 Million | 4.51 Million | 4.51 Million | 5.34 Million | 5.34 Million | 9.44 Million |
Total Debt | 2.58 Billion | 2.58 Billion | 2.4 Billion | 2.74 Billion | 2.58 Billion | 2.93 Billion |
Net Debt | 2.23 Billion | 2.23 Billion | 2.28 Billion | 2.44 Billion | 2.42 Billion | 2.66 Billion |
INTEW
BVN
300545
XFINW
ASCBU
ARCFIN