Zhongsheng Group Holdings Limited (ZHSHF)
USD 2.56
(0.0%)
USD 2.56
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 6.42 Billion | 8.78 Billion | 10.87 Billion | 9.32 Billion | 7.79 Billion | 2.31 Billion |
| Net Income | 6.83 Billion | 8.95 Billion | 11.5 Billion | 7.67 Billion | 6.32 Billion | 5.2 Billion |
| Depreciation & Amortization | 2.21 Billion | 2.85 Billion | 2.37 Billion | 1.93 Billion | 1.73 Billion | 1.17 Billion |
| Deferred income taxes | - | - | - | - | -1.81 Billion | -1.39 Billion |
| Stock-based compensation | - | - | - | - | 16.02 Million | 33.36 Million |
| Change in working capital | -1.94 Billion | -1.18 Billion | -1.46 Billion | 321.72 Million | 204.13 Million | -3.86 Billion |
| Other non-cash items | 1.04 Billion | -1.83 Billion | -1.53 Billion | -615.76 Million | 1.33 Billion | 1.17 Billion |
| Investing Cash Flow | -497.01 Million | -3.59 Billion | -9.41 Billion | -3.23 Billion | -3.13 Billion | -4.23 Billion |
| Investments in PPE | -2.89 Billion | -3.85 Billion | -5.07 Billion | -3.28 Billion | -2.76 Billion | -2.56 Billion |
| Acquisitions | -139.46 Million | 41.33 Million | -5.44 Billion | -1.52 Billion | -355.39 Million | -1.95 Billion |
| Investment purchases | -96.43 Million | - | - | 819.95 Million | -838.55 Million | -126.51 Million |
| Sales/Maturities of investments | - | - | - | 871.88 Million | 37.13 Million | - |
| Other Investing Activities | 417.79 Million | 210.23 Million | 1.1 Billion | -115.04 Million | 784.37 Million | 278.55 Million |
| Financing Cash Flow | -2 Billion | -4.52 Billion | 1.3 Billion | -3.96 Billion | -4.71 Billion | 3 Billion |
| Debt repayment | -4.94 Billion | -106.45 Billion | -112.21 Billion | -116.22 Billion | -92.56 Billion | -77.39 Billion |
| Dividends payments | -2.37 Billion | -1.72 Billion | -1.11 Billion | -932.6 Million | -738.69 Million | -667.2 Million |
| Common Stock Repurchased | -449.03 Million | -405.37 Million | -26.82 Million | - | - | - |
| Common Stock Issuance | - | 105.02 Billion | 2.49 Billion | - | - | - |
| Other Financing Activities | -2.03 Billion | -965.65 Million | 112.15 Billion | 113.19 Billion | 88.59 Billion | 81.06 Billion |
| Accounts receivables | -2.37 Billion | 32.54 Million | 287.98 Million | 47.32 Million | -123.63 Million | -220.5 Million |
| Accounts payables | - | -32.54 Million | -287.98 Million | -47.32 Million | 123.63 Million | - |
| Inventory | -1.09 Billion | -4.06 Billion | -951.31 Million | 1 Billion | 1.24 Billion | -2.94 Billion |
| Other working capital | -1.29 Billion | 2.88 Billion | -516.49 Million | -681.23 Million | -1.04 Billion | -925.39 Million |
| Cash at beginning of period | 11.67 Billion | 10.95 Billion | 8.21 Billion | 6.1 Billion | 6.14 Billion | 5.02 Billion |
| Cash at end of period | 15.61 Billion | 11.67 Billion | 10.95 Billion | 8.21 Billion | 6.1 Billion | 6.14 Billion |
| Capital Expenditure | -2.89 Billion | -3.85 Billion | -5.07 Billion | -3.28 Billion | -2.76 Billion | -2.56 Billion |
| Effect of forex changes on cash | 5.29 Million | 70.75 Million | -16.63 Million | -17.44 Million | 9.6 Million | 27.88 Million |
| Net cash flow / Change in cash | 3.93 Billion | 728.99 Million | 2.73 Billion | 2.1 Billion | -41.48 Million | 1.11 Billion |
| Free Cash Flow | 3.53 Billion | 4.93 Billion | 5.79 Billion | 6.04 Billion | 5.03 Billion | -242.74 Million |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 219.14 Million | 277.92 Million | 6.83 Billion | 434.08 Million | 8.95 Billion | 465.68 Million |
| Depreciation & Amortization | 224.39 Million | 156.51 Million | 2.21 Billion | 140.27 Million | 2.85 Billion | 193.25 Million |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | -43.33 Million | -131.45 Million | -1.94 Billion | -142.18 Million | -1.18 Billion | 35.47 Million |
| Other non-cash items | 377.21 Million | 428.23 Million | 1.04 Billion | 295 Million | -1.83 Billion | 22.93 Million |
| Investing Cash Flow | -91.44 Million | -23.98 Million | -497.01 Million | -107.44 Million | -3.59 Billion | -411.71 Million |
| Investments in PPE | -188.5 Million | -159.03 Million | -2.89 Billion | -240.23 Million | -3.85 Billion | -300.43 Million |
| Acquisitions | 92.01 Million | 114.68 Million | -139.46 Million | 116.89 Million | 41.33 Million | 84.72 Million |
| Investment purchases | -208.1 Thousand | 1.68 Million | -96.43 Million | -14.96 Million | - | 5.56 Million |
| Sales/Maturities of investments | - | - | - | 1.00 | - | 1.00 |
| Other Investing Activities | 5.25 Million | 18.67 Million | 417.79 Million | 30.86 Million | 210.23 Million | -201.56 Million |
| Financing Cash Flow | -62.97 Million | -429.45 Million | -2 Billion | 322.65 Million | -4.52 Billion | -204.95 Million |
| Debt repayment | -17.76 Million | -214.13 Million | -4.94 Billion | -467.48 Million | -106.45 Billion | -254.97 Million |
| Dividends payments | - | -328.48 Million | -2.37 Billion | - | -1.72 Billion | -248.26 Million |
| Common Stock Repurchased | -4.59 Million | -22.52 Million | -449.03 Million | -39.44 Million | -405.37 Million | -48.45 Million |
| Common Stock Issuance | - | - | - | - | 105.02 Billion | -60.76 Million |
| Other Financing Activities | -2.21 Million | -230.8 Million | -2.03 Billion | -54.31 Million | -965.65 Million | -102.43 Million |
| Accounts receivables | 23.09 Million | -218 Million | -2.37 Billion | -110.23 Million | 32.54 Million | -9.56 Million |
| Accounts payables | 305.75 Million | 237.87 Million | - | 151.25 Million | -32.54 Million | 392.31 Million |
| Inventory | -278.77 Million | -123.87 Million | -1.09 Billion | -27.46 Million | -4.06 Billion | -90.24 Million |
| Other working capital | -93.41 Million | -27.44 Million | -1.29 Billion | -155.74 Million | 2.88 Billion | -257.02 Million |
| Cash at beginning of period | 2.76 Billion | 2.58 Billion | 11.67 Billion | 1.96 Billion | 10.95 Billion | 1.93 Billion |
| Cash at end of period | 2.91 Billion | 2.76 Billion | 15.61 Billion | 2.58 Billion | 11.67 Billion | 1.96 Billion |
| Capital Expenditure | -188.5 Million | -159.03 Million | -2.89 Billion | -240.23 Million | -3.85 Billion | -300.43 Million |
| Effect of forex changes on cash | - | - | 5.29 Million | -55.1 Million | 70.75 Million | 22.13 Million |
| Net cash flow / Change in cash | 153.77 Million | 182.69 Million | 3.93 Billion | 620.29 Million | 728.99 Million | 28.81 Million |
| Free Cash Flow | 190.19 Million | 155.14 Million | 3.53 Billion | 219.95 Million | 4.93 Billion | 322.9 Million |
WSTEP
T14
VOYA-PB
DLTH
PKD
PJAA