USD 0.01
(1.11%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 2.05 Million | 6.31 Million | 8.38 Million | 8.2 Million | 1.27 Million | 113.38 Thousand |
Cost of Revenue | 2.2 Million | 4.25 Million | 5.55 Million | 4.59 Million | 849.47 Thousand | - |
Gross Profit | -150.2 Thousand | 2.05 Million | 2.82 Million | 3.6 Million | 429.41 Thousand | 113.38 Thousand |
Operating Expenses | 1.22 Million | 1.56 Million | 2.37 Million | 2.61 Million | 188.28 Thousand | 135.34 Thousand |
Selling, General and Administrative Expenses | 1.22 Million | 1.56 Million | 2.37 Million | 2.61 Million | 188.28 Thousand | 135.34 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.43 Million | 5.82 Million | 7.93 Million | 7.2 Million | 1.03 Million | 135.34 Thousand |
Operating Income | -1.37 Million | 494.06 Thousand | 453.92 Thousand | 997.88 Thousand | 241.13 Thousand | -21.96 Thousand |
Interest Expense | 113.08 Thousand | 459.26 Thousand | 479.62 Thousand | 573.37 Thousand | 24.33 Thousand | - |
Income Tax Expense | 2.00 | 1.00 | -3.00 | -3.00 | - | - |
Earnings before Tax | -1.35 Million | 304 Thousand | 209.76 Thousand | 510.04 Thousand | -766.16 Thousand | -21.96 Thousand |
Net Income | -1.35 Million | 304 Thousand | 209.76 Thousand | 510.04 Thousand | -766.16 Thousand | -21.96 Thousand |
Earnings Per Share Basic | -0.06 | 0.21 | 0.10 | 0.18 | -0.49 | -0.02 |
Earnings Per Share Diluted | -0.06 | 0.00 | 0.05 | 0.18 | -0.49 | -0.02 |
Weighted Average Shares Outstanding | 24.51 Million | 1.46 Million | 2.14 Million | 3.06 Million | 1.57 Million | 1.41 Million |
Weighted Average Shares Outstanding (Diluted) | 24.51 Million | 3.61 Billion | 3.49 Million | 3.06 Million | 1.57 Million | 1.41 Million |
Gross Margin | -0.07 | 0.33 | 0.34 | 0.44 | 0.34 | 1.00 |
EBIT Margin | -0.60 | 0.08 | 0.06 | 0.12 | 0.19 | -0.19 |
Profit Margin | -0.66 | 0.05 | 0.03 | 0.06 | -0.60 | -0.19 |
EBITDA | -1.22 Million | 510.61 Thousand | 713.33 Thousand | 1.02 Million | 241.13 Thousand | -21.96 Thousand |
Earnings Before Tax Margin | -0.67 | 0.08 | 0.05 | 0.12 | 0.19 | -0.19 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 86.3 Thousand | 58.92 Thousand | 107.77 Thousand | 54.00 | 2.05 Million | 90.36 Thousand |
Cost of Revenue | 50.75 Thousand | 50.75 Thousand | 50.27 Thousand | - | 2.2 Million | 893.05 Thousand |
Gross Profit | 35.54 Thousand | 8163.00 | 57.49 Thousand | 54.00 | -150.2 Thousand | -802.68 Thousand |
Operating Expenses | 139.56 Thousand | 181.94 Thousand | 314.28 Thousand | 320.00 | 1.22 Million | 194.07 Thousand |
Selling, General and Administrative Expenses | 108.08 Thousand | 135.53 Thousand | 226.81 Thousand | 320.00 | - | 194.07 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -31.48 Thousand | -46.41 Thousand | -87.47 Thousand | - | - | - |
Cost and Expenses | 190.32 Thousand | 232.7 Thousand | 364.55 Thousand | 2951.00 | 3.43 Million | 1.08 Million |
Operating Income | -104.02 Thousand | -173.78 Thousand | -256.78 Thousand | -2900.00 | -1.37 Million | -996.75 Thousand |
Interest Expense | - | - | - | - | 113.08 Thousand | 12.87 Thousand |
Income Tax Expense | 2.00 | 2.00 | -3.00 | -1.00 | 2.00 | -1.00 |
Earnings before Tax | -177.25 Thousand | -245.31 Thousand | -290.17 Thousand | -11.93 Thousand | -1.35 Million | -948.55 Thousand |
Net Income | -177.25 Thousand | -245.31 Thousand | -290.17 Thousand | -11.93 Thousand | -1.35 Million | -948.55 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | - | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | - | -0.05 |
Weighted Average Shares Outstanding | 31.13 Million | 31.13 Million | 31.13 Million | 31.59 Million | 24.51 Million | 19.43 Million |
Weighted Average Shares Outstanding (Diluted) | 31.13 Million | 31.13 Million | 31.13 Million | 31.59 Million | 24.51 Million | 19.43 Million |
Gross Margin | 0.41 | 0.14 | 0.53 | 1.00 | -0.07 | -8.88 |
EBIT Margin | -0.62 | -2.09 | -1.92 | -5.00 | - | -11.00 |
Profit Margin | -2.05 | -4.16 | -2.69 | -220.93 | -0.66 | -10.50 |
EBITDA | -53.26 Thousand | -123.02 Thousand | -206.51 Thousand | -270.00 | - | -994.12 Thousand |
Earnings Before Tax Margin | -1.21 | -2.95 | -2.38 | -53.70 | -0.67 | -11.03 |
600926
7327
EMCMF
NIKA
IMAQW
BMBRF