USD 0.01
(1.11%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 1.26 Million | 1.99 Million | 6.8 Million | 6.99 Million | 75.89 Thousand | 1.22 Million |
Total Current Assets | 1.23 Million | 1.81 Million | 6.74 Million | 6.9 Million | 75.89 Thousand | 1.22 Million |
Cash And Short Term Investments | 5000.00 | 48.43 Thousand | 11.73 Thousand | 2638.00 | 75.89 Thousand | 80.85 Thousand |
Cash and Cash Equivalents | 5000.00 | 48.43 Thousand | 11.73 Thousand | 2638.00 | 75.89 Thousand | 80.85 Thousand |
Short Term Investments | - | - | 2352.00 | 2352.00 | - | - |
Net Receivables | 735.77 Thousand | 1.03 Million | 4.17 Million | 4.3 Million | - | - |
Inventory | 395.04 Thousand | 719.08 Thousand | 2.54 Million | 2.59 Million | - | - |
Other Current Assets | 101.46 Thousand | 17.36 Thousand | 9853.00 | 2352.00 | - | 1.14 Million |
Total Non-Current Assets | 27.38 Thousand | 178.39 Thousand | 63.61 Thousand | 86.51 Thousand | - | - |
Net PPE | 27.38 Thousand | 158.43 Thousand | 43.66 Thousand | 66.55 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 19.95 Thousand | 19.95 Thousand | 19.95 Thousand | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 5.56 Million | 5.48 Million | 6.01 Million | 5.76 Million | 268.9 Thousand | 888.58 Thousand |
Total Current Liabilities | 5.04 Million | 4.85 Million | 5.79 Million | 5.76 Million | 267 Thousand | 886.68 Thousand |
Account Payables | 2.76 Million | 2.32 Million | 3.04 Million | 2.89 Million | - | - |
Tax Payables | - | - | 5385.00 | 173.00 | - | - |
Short Term Debt | 2.24 Million | 2.43 Million | 1.84 Million | 2.77 Million | 156.66 Thousand | 388.57 Thousand |
Deferred Revenue | - | - | 3000.00 | 3000.00 | - | - |
Other Current Liabilities | 39.83 Thousand | 90.32 Thousand | 901.65 Thousand | 84.49 Thousand | 110.33 Thousand | 498.1 Thousand |
Total Non Current Liabilities | 512.07 Thousand | 633.81 Thousand | 220.72 Thousand | - | 1900.00 | 1900.00 |
Long-Term Debt | 257.5 Thousand | 257.5 Thousand | 220.72 Thousand | - | 1900.00 | 1900.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 254.57 Thousand | 376.31 Thousand | -1.00 | - | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 0.00 | - |
Total Equity | -4.29 Million | -3.48 Million | 795.15 Thousand | 1.22 Million | -193 Thousand | 332.06 Thousand |
Stock Holders Equity | -4.29 Million | -3.48 Million | 795.15 Thousand | 1.22 Million | -193 Thousand | 332.06 Thousand |
Common Stock | 456.67 Thousand | 49.45 Thousand | 49.45 Thousand | 84.45 Thousand | 42.45 Thousand | 35.32 Thousand |
Retained Earnings | -5.97 Million | -4.62 Million | 59.94 Thousand | -105.65 Thousand | -898.27 Thousand | -132.1 Thousand |
Accumulated other comprehensive income | 398.56 Thousand | 398.56 Thousand | 896.27 Thousand | 355.44 Thousand | -42.45 Thousand | -35.32 Thousand |
Common Stock Equity | -4.29 Million | -3.48 Million | 795.15 Thousand | 1.22 Million | -193 Thousand | 332.06 Thousand |
Capital Lease Obligation | - | 121.74 Thousand | - | - | - | - |
Total Investments | - | - | 2352.00 | 2352.00 | - | - |
Total Debt | 2.5 Million | 2.81 Million | 2.06 Million | 2.77 Million | 158.56 Thousand | 390.47 Thousand |
Net Debt | 2.49 Million | 2.76 Million | 2.05 Million | 2.77 Million | 82.67 Thousand | 309.62 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 865.14 Thousand | 913.83 Thousand | 954.29 Thousand | 1.26 Million | 1.26 Million | 1.29 Million |
Total Current Assets | 115.09 Thousand | 113.03 Thousand | 104.73 Thousand | 1.23 Million | 1.23 Million | 1.26 Million |
Cash And Short Term Investments | -885.00 | -926.00 | -1050.00 | 5000.00 | 5000.00 | - |
Cash and Cash Equivalents | -885.00 | -926.00 | -1050.00 | 5000.00 | 5000.00 | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4000.00 | 6000.00 | - | 735.77 Thousand | 735.77 Thousand | 766.35 Thousand |
Inventory | 111.98 Thousand | 107.96 Thousand | 105.78 Thousand | 395.04 Thousand | 395.04 Thousand | 394.4 Thousand |
Other Current Assets | - | - | - | 101.46 Thousand | 101.46 Thousand | 101.46 Thousand |
Total Non-Current Assets | 750.04 Thousand | 800.79 Thousand | 849.55 Thousand | 27.38 Thousand | 27.38 Thousand | 30.02 Thousand |
Net PPE | 731.73 Thousand | 782.49 Thousand | 831.25 Thousand | 27.38 Thousand | 27.38 Thousand | 30.02 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 18.3 Thousand | 18.3 Thousand | 18.3 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.61 Million | 2.52 Million | 2.32 Million | 5.56 Million | 5.56 Million | 5.57 Million |
Total Current Liabilities | 368 Thousand | 302.08 Thousand | 258.28 Thousand | 5.04 Million | 5.04 Million | 5.06 Million |
Account Payables | 4026.00 | 1225.00 | 10.56 Thousand | 2.76 Million | 2.76 Million | 2.79 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 238.31 Thousand | 238.03 Thousand | 247.72 Thousand | 2.24 Million | 2.24 Million | 2.23 Million |
Deferred Revenue | - | - | - | - | - | 1.00 |
Other Current Liabilities | 125.66 Thousand | 62.83 Thousand | - | 39.83 Thousand | 39.83 Thousand | 39.83 Thousand |
Total Non Current Liabilities | 2.25 Million | 2.22 Million | 2.06 Million | 512.07 Thousand | 512.07 Thousand | 512.07 Thousand |
Long-Term Debt | 2.01 Million | 1.95 Million | 1.81 Million | 257.5 Thousand | 257.5 Thousand | 257.5 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 236.8 Thousand | 272.61 Thousand | 245.5 Thousand | 254.57 Thousand | 254.57 Thousand | 254.57 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | -1.75 Million | -1.61 Million | -905.49 Thousand | -4.29 Million | -4.29 Million | -4.28 Million |
Stock Holders Equity | -1.75 Million | -1.61 Million | -905.49 Thousand | -4.29 Million | -4.29 Million | -4.28 Million |
Common Stock | - | - | 456.67 Thousand | 456.67 Thousand | 456.67 Thousand | 456.67 Thousand |
Retained Earnings | -676.28 Thousand | -535.49 Thousand | -290.17 Thousand | -5.97 Million | -5.97 Million | -5.96 Million |
Accumulated other comprehensive income | - | - | -456.67 Thousand | 398.56 Thousand | 398.56 Thousand | 398.56 Thousand |
Common Stock Equity | -1.75 Million | -1.61 Million | -905.49 Thousand | -4.29 Million | -4.29 Million | -4.28 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.25 Million | 2.18 Million | 2.06 Million | 2.5 Million | 2.5 Million | 2.49 Million |
Net Debt | 2.25 Million | 2.19 Million | 2.06 Million | 2.49 Million | 2.49 Million | 2.49 Million |
600926
7327
EMCMF
NIKA
IMAQW
BMBRF