YONEX Co., Ltd. (YONXF)
USD 15.72
(0.0%)
USD 15.72
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 116.44 Billion | 107.01 Billion | 74.48 Billion | 51.55 Billion | 61.96 Billion | 61.09 Billion |
| Cost of Revenue | 66.11 Billion | 61.88 Billion | 41.81 Billion | 30.95 Billion | 36.51 Billion | 35.82 Billion |
| Gross Profit | 50.32 Billion | 45.13 Billion | 32.67 Billion | 20.59 Billion | 25.44 Billion | 25.26 Billion |
| Operating Expenses | 38.71 Billion | 35.07 Billion | 25.93 Billion | 19.56 Billion | 23.02 Billion | 22.78 Billion |
| Selling, General and Administrative Expenses | 17.48 Billion | 33.34 Billion | 24.72 Billion | 18.04 Billion | 21.65 Billion | 21.3 Billion |
| Research and Development Expenses | 1.88 Billion | 1.72 Billion | 1.45 Billion | 1.25 Billion | 1.37 Billion | 1.47 Billion |
| Other Expenses | 19.35 Billion | -1 Million | 248.02 Million | -267.11 Million | 46.87 Million | 52.62 Million |
| Cost and Expenses | 104.83 Billion | 96.95 Billion | 67.74 Billion | 50.52 Billion | 59.54 Billion | 58.61 Billion |
| Operating Income | 11.61 Billion | 10.06 Billion | 6.73 Billion | 1.03 Billion | 2.42 Billion | 2.48 Billion |
| Interest Expense | 92 Million | 56 Million | 27.98 Million | 35.71 Million | 49.1 Million | 13.73 Million |
| Income Tax Expense | 3.82 Billion | 2.95 Billion | 2.04 Billion | 1 Billion | 804.04 Million | 838.6 Million |
| Earnings before Tax | 12.71 Billion | 10.32 Billion | 7.82 Billion | 2.1 Billion | 2.45 Billion | 2.57 Billion |
| Net Income | 8.85 Billion | 7.33 Billion | 5.78 Billion | 1.1 Billion | 1.65 Billion | 1.72 Billion |
| Earnings Per Share Basic | 102.45 | 84.04 | 66.11 | 12.59 | 18.89 | 19.71 |
| Earnings Per Share Diluted | 102.45 | 84.04 | 66.11 | 12.59 | 18.89 | 19.70 |
| Weighted Average Shares Outstanding | 86.47 Million | 87.23 Million | 87.43 Million | 87.54 Million | 87.49 Million | 87.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.47 Million | 87.23 Million | 87.43 Million | 87.54 Million | 87.49 Million | 87.45 Million |
| Gross Margin | 0.43 | 0.42 | 0.44 | 0.40 | 0.41 | 0.41 |
| EBIT Margin | 0.12 | 0.11 | 0.11 | 0.05 | 0.07 | 0.07 |
| Profit Margin | 0.08 | 0.07 | 0.08 | 0.02 | 0.03 | 0.03 |
| EBITDA | 14.4 Billion | 12.18 Billion | 8.47 Billion | 2.71 Billion | 4.15 Billion | 3.97 Billion |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.09 | 0.02 | 0.04 | 0.04 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 116.44 Billion | 31.27 Billion | 27.44 Billion | 29.73 Billion | 27.99 Billion | 107.01 Billion |
| Cost of Revenue | 66.11 Billion | 17.39 Billion | 14.83 Billion | 16.89 Billion | 15.75 Billion | 61.88 Billion |
| Gross Profit | 50.32 Billion | 13.87 Billion | 12.61 Billion | 12.84 Billion | 12.24 Billion | 45.13 Billion |
| Operating Expenses | 38.71 Billion | 10.46 Billion | 10.02 Billion | 10 Billion | 9.46 Billion | 35.07 Billion |
| Selling, General and Administrative Expenses | - | 9.96 Billion | 9.52 Billion | 9.54 Billion | 9.05 Billion | - |
| Research and Development Expenses | - | 507 Million | 501 Million | 460 Million | 415 Million | - |
| Other Expenses | -3 Million | 37 Million | 33 Million | 22 Million | 16 Million | -1 Million |
| Cost and Expenses | 104.83 Billion | 27.86 Billion | 24.85 Billion | 26.89 Billion | 25.21 Billion | 96.95 Billion |
| Operating Income | 11.61 Billion | 3.4 Billion | 2.59 Billion | 2.83 Billion | 2.77 Billion | 10.06 Billion |
| Interest Expense | 92 Million | 27 Million | 27 Million | 20 Million | 18 Million | 56 Million |
| Income Tax Expense | 3.82 Billion | 1.03 Billion | 980 Million | 994 Million | 809 Million | 2.95 Billion |
| Earnings before Tax | 12.71 Billion | 3.61 Billion | 2.87 Billion | 2.97 Billion | 3.24 Billion | 10.32 Billion |
| Net Income | 8.85 Billion | 2.58 Billion | 1.88 Billion | 1.97 Billion | 2.42 Billion | 7.33 Billion |
| Earnings Per Share Basic | - | 29.82 | 21.76 | 22.62 | 27.81 | - |
| Earnings Per Share Diluted | - | 29.82 | 21.76 | 22.62 | 27.81 | - |
| Weighted Average Shares Outstanding | 86.47 Million | 86.52 Million | 86.53 Million | 87.17 Million | 87.15 Million | 87.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.47 Million | 86.52 Million | 86.53 Million | 87.17 Million | 87.15 Million | 87.23 Million |
| Gross Margin | 0.43 | 0.44 | 0.46 | 0.43 | 0.44 | 0.42 |
| EBIT Margin | - | 0.13 | 0.12 | 0.12 | 0.12 | - |
| Profit Margin | 0.08 | 0.08 | 0.07 | 0.07 | 0.09 | 0.07 |
| EBITDA | - | 4.18 Billion | 3.31 Billion | 3.47 Billion | 3.34 Billion | - |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.09 | 0.10 | 0.10 | 0.09 |
HOEGF
035760
003021
EVGIF
002821
GATEWAY