Höegh Autoliners ASA (HOEGF)
USD 9.1
(-1.94%)
USD 9.1
(-1.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.5 Billion | 1.27 Billion | 946.91 Million | 736.69 Million | 921.8 Million | 1.05 Billion |
| Cost of Revenue | 691.53 Million | 957.87 Million | 862.32 Million | 708.66 Million | 860.6 Million | 1.03 Billion |
| Gross Profit | 809.14 Million | 312.44 Million | 84.59 Million | 28.02 Million | 61.19 Million | 17.29 Million |
| Operating Expenses | 19.75 Million | 17.2 Million | 16.29 Million | 5.88 Million | 27.18 Million | 27.1 Million |
| Selling, General and Administrative Expenses | 7.14 Million | 5.53 Million | 3.71 Million | 16.3 Million | 27.18 Million | 27.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.88 Million | - | - | - | - | - |
| Cost and Expenses | 888.45 Million | 975.07 Million | 878.61 Million | 714.55 Million | 887.79 Million | 1.06 Billion |
| Operating Income | 589.94 Million | 315.87 Million | 202.75 Million | 175.15 Million | 203.15 Million | 72.99 Million |
| Interest Expense | 33.33 Million | 31.23 Million | 32.98 Million | 44.55 Million | 67.2 Million | 41.1 Million |
| Income Tax Expense | 8.27 Million | 14.99 Million | 3.92 Million | 936 Thousand | 4.09 Million | 7.99 Million |
| Earnings before Tax | 597.86 Million | 313.57 Million | 128.69 Million | -32.67 Million | -59.2 Million | -54.95 Million |
| Net Income | 589.58 Million | 298.58 Million | 124.76 Million | -18.67 Million | -61.73 Million | -62.94 Million |
| Earnings Per Share Basic | 3.09 | 1.54 | 0.90 | -0.72 | -2.37 | -0.33 |
| Earnings Per Share Diluted | 3.07 | 1.53 | 0.89 | -0.72 | -2.37 | -0.33 |
| Weighted Average Shares Outstanding | 190.76 Million | 190.76 Million | 135.74 Million | 25.99 Million | 25.99 Million | 189.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.34 Million | 191.53 Million | 136.14 Million | 25.99 Million | 25.99 Million | 189.2 Million |
| Gross Margin | 0.54 | 0.25 | 0.09 | 0.04 | 0.07 | 0.02 |
| EBIT Margin | 0.52 | 0.36 | 0.22 | 0.24 | 0.22 | -0.02 |
| Profit Margin | 0.39 | 0.24 | 0.13 | -0.03 | -0.07 | -0.06 |
| EBITDA | 776.76 Million | 456.31 Million | 208.58 Million | 180.79 Million | 174 Million | 63.3 Million |
| Earnings Before Tax Margin | 0.39 | 0.25 | 0.21 | 0.24 | 0.22 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 349.06 Million | 343.49 Million | 328.18 Million | 1.5 Billion | 406.25 Million | 354.7 Million |
| Cost of Revenue | 199.01 Million | 196.48 Million | 193.53 Million | 868.69 Million | 225.25 Million | 202.16 Million |
| Gross Profit | 150.05 Million | 147 Million | 134.65 Million | 631.97 Million | 180.99 Million | 152.53 Million |
| Operating Expenses | 4.91 Million | 5.23 Million | 5.56 Million | 19.75 Million | 7.33 Million | 3.59 Million |
| Selling, General and Administrative Expenses | 4.91 Million | 5.23 Million | 5.56 Million | - | 7.33 Million | 3.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.96 Million | - | - | - | - | - |
| Cost and Expenses | 203.92 Million | 201.72 Million | 199.09 Million | 888.45 Million | 232.59 Million | 205.76 Million |
| Operating Income | 177.23 Million | 141.76 Million | 162.44 Million | 612.21 Million | 173.66 Million | 185.19 Million |
| Interest Expense | 6.35 Million | 5.92 Million | 5.86 Million | 33.33 Million | 8.7 Million | 7.83 Million |
| Income Tax Expense | 3.12 Million | -38.61 Million | -2.37 Million | 8.59 Million | -2.88 Million | 957 Thousand |
| Earnings before Tax | 195.76 Million | 136.14 Million | 112.73 Million | 619.67 Million | 207.2 Million | 143.13 Million |
| Net Income | 192.64 Million | 173.6 Million | 115.1 Million | 589.58 Million | 197.36 Million | 142.17 Million |
| Earnings Per Share Basic | 1.01 | 0.92 | 0.60 | - | 1.10 | 0.73 |
| Earnings Per Share Diluted | 1.00 | 0.91 | 0.60 | - | 1.10 | 0.73 |
| Weighted Average Shares Outstanding | 190.73 Million | 190.76 Million | 191.84 Million | 190.76 Million | 191.61 Million | 190.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.64 Million | 192.89 Million | 191.84 Million | 192.34 Million | 190.76 Million | 190.76 Million |
| Gross Margin | 0.43 | 0.43 | 0.41 | 0.42 | 0.45 | 0.43 |
| EBIT Margin | 0.67 | 0.51 | 0.50 | - | 0.52 | 0.53 |
| Profit Margin | 0.55 | 0.51 | 0.35 | 0.39 | 0.49 | 0.40 |
| EBITDA | 234.21 Million | 174.82 Million | 162.83 Million | - | 211.6 Million | 187.22 Million |
| Earnings Before Tax Margin | 0.51 | 0.41 | 0.49 | 0.41 | 0.43 | 0.52 |
035760
003021
SASK
002821
GATEWAY
YONXF