USD 5.62
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 31.95 Billion | 257.17 Million | -75.05 Million | 312.28 Million | -58.75 Million | -247.86 Billion |
Net Income | 37.21 Billion | 134.68 Million | -106.83 Million | 225.85 Million | 235.19 Million | 33.31 Billion |
Depreciation & Amortization | 4.42 Billion | -38.41 Million | -47.64 Million | -55.78 Million | -60.16 Million | 6.82 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 4.09 Billion | 148.38 Million | -168.14 Million | 201.33 Million | -301.82 Million | -235.26 Billion |
Other non-cash items | -81.47 Billion | -66.16 Billion | -127.24 Billion | -49.23 Billion | -124.79 Billion | -104.82 Billion |
Investing Cash Flow | -493.72 Billion | -2.63 Billion | 1.5 Billion | -4.8 Billion | -3.27 Billion | 339.73 Billion |
Investments in PPE | -8.27 Billion | -33.6 Million | -28.8 Million | -34.99 Million | -52.04 Million | -5.95 Billion |
Acquisitions | - | 10.25 Million | 22.5 Million | 6.81 Million | 250.1 Thousand | - |
Investment purchases | -937.22 Billion | -6.23 Billion | -17.38 Billion | -23.76 Billion | -32.34 Billion | -2610.78 Billion |
Sales/Maturities of investments | 464.38 Billion | 4.9 Billion | 21.1 Billion | 21.23 Billion | 31 Billion | 2946.79 Billion |
Other Investing Activities | -14.72 Billion | 16.16 Billion | 458 Million | -12.8 Billion | -17.89 Billion | 9.67 Billion |
Financing Cash Flow | -18.39 Billion | 15.21 Million | 1.62 Billion | 12.17 Billion | 2.84 Billion | -33.65 Billion |
Debt repayment | - | -236.09 Million | -922.84 Million | -7.87 Billion | -161.92 Million | -9.03 Billion |
Dividends payments | -8.28 Billion | -6.82 Billion | -6.69 Billion | -6.34 Billion | -5.86 Billion | -5.23 Billion |
Common Stock Repurchased | -10.75 Billion | -102.96 Million | -53.4 Million | -45.24 Million | -3.13 Million | -20.11 Billion |
Common Stock Issuance | 755 Million | - | - | 2.67 Million | 3.63 Million | 396 Million |
Other Financing Activities | -109 Million | -15.05 Thousand | -16.43 Thousand | -18.09 Thousand | -18.52 Thousand | 326 Million |
Accounts receivables | -4.24 Billion | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -9.79 Billion | -178.86 Billion | -355.25 Billion | 581.26 Billion | -141.37 Billion | - |
Cash at beginning of period | 1854.67 Billion | 2151.82 Billion | 1780.17 Billion | 944.78 Billion | 1015.55 Billion | 957.34 Billion |
Cash at end of period | 1374.5 Billion | 1854.67 Billion | 2151.82 Billion | 1780.17 Billion | 944.78 Billion | 1015.55 Billion |
Capital Expenditure | -8.27 Billion | -33.6 Million | -28.8 Million | -34.99 Million | -52.04 Million | -5.95 Billion |
Effect of forex changes on cash | - | 7 Million | 7 Million | 3 Million | -2 Million | 6 Million |
Net cash flow / Change in cash | -480.16 Billion | -297.15 Billion | 371.64 Billion | 835.39 Billion | -70.77 Billion | 58.21 Billion |
Free Cash Flow | 23.68 Billion | 223.57 Million | -103.85 Million | 277.28 Million | -110.79 Million | -253.82 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 3.61 Billion | 37.21 Billion | 8.03 Billion | 4.79 Billion | 8.77 Billion | -890 Million |
Depreciation & Amortization | - | 4.42 Billion | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 4.09 Billion | - | - | - | - |
Other non-cash items | -3.61 Billion | -81.47 Billion | -8.03 Billion | -4.79 Billion | -8.77 Billion | 890 Million |
Investing Cash Flow | - | -493.72 Billion | - | - | - | - |
Investments in PPE | - | -8.27 Billion | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | -937.22 Billion | - | - | - | - |
Sales/Maturities of investments | - | 464.38 Billion | - | - | - | - |
Other Investing Activities | - | -14.72 Billion | - | - | - | - |
Financing Cash Flow | - | -18.39 Billion | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | -8.28 Billion | - | - | - | - |
Common Stock Repurchased | - | -10.75 Billion | - | - | - | - |
Common Stock Issuance | - | 755 Million | - | - | - | - |
Other Financing Activities | - | -109 Million | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -9.79 Billion | - | - | - | - |
Cash at beginning of period | - | 1854.67 Billion | - | - | - | - |
Cash at end of period | - | 1374.5 Billion | - | - | - | - |
Capital Expenditure | - | -8.27 Billion | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -480.16 Billion | - | - | - | - |
Free Cash Flow | - | 23.68 Billion | - | - | - | - |
BCNWF
051370
YSHLF
9726
SGIOY
SDIG