USD 3.95
(-4.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.81 Billion | 12.8 Billion | 11.8 Billion | 11.05 Billion | 11.09 Billion | 12.4 Billion |
Total Current Assets | 2.53 Billion | 3.81 Billion | 2.53 Billion | 1.34 Billion | 1.77 Billion | 1.92 Billion |
Cash And Short Term Investments | 1.39 Billion | 2.69 Billion | 1.49 Billion | 637 Million | 962 Million | 1.03 Billion |
Cash and Cash Equivalents | 1.39 Billion | 2.69 Billion | 1.49 Billion | 637 Million | 962 Million | 1.03 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 684 Million | 736 Million | 707 Million | 344 Million | 453 Million | 552 Million |
Inventory | 416 Million | 330 Million | 264 Million | 312 Million | 261 Million | 226 Million |
Other Current Assets | 36 Million | 45 Million | 65 Million | 48 Million | 51 Million | 56 Million |
Total Non-Current Assets | 9.27 Billion | 8.99 Billion | 9.26 Billion | 9.71 Billion | 9.32 Billion | 10.48 Billion |
Net PPE | 7.62 Billion | 10.33 Billion | 8.38 Billion | 8.88 Billion | 7.54 Billion | 7.72 Billion |
Good Will And Intangible Assets | 131 Million | 133 Million | 138 Million | 135 Million | 97 Million | 97 Million |
Good Will | 60 Million | 60 Million | 60 Million | 60 Million | 60 Million | 60 Million |
Intangible Assets | 71 Million | 73 Million | 78 Million | 75 Million | 37 Million | 37 Million |
Long-Term Investments | 725 Million | 413 Million | 303 Million | 257 Million | 273 Million | 307 Million |
Tax Assets | 556 Million | 97 Million | 239 Million | 221 Million | 282 Million | 1.06 Billion |
Other Non Current Assets | 243 Million | -1.98 Billion | 208 Million | 216 Million | 1.12 Billion | 1.3 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.36 Billion | 4.77 Billion | 5.65 Billion | 5.86 Billion | 4.93 Billion | 6.57 Billion |
Total Current Liabilities | 1.04 Billion | 2.53 Billion | 826 Million | 1.19 Billion | 2.11 Billion | 913 Million |
Account Payables | 543 Million | 669 Million | 458 Million | 414 Million | 387 Million | 423 Million |
Tax Payables | - | - | - | - | - | 1 Million |
Short Term Debt | 44 Million | 48 Million | 66 Million | 496 Million | 1.26 Billion | 13 Million |
Deferred Revenue | - | - | - | 276 Million | 445 Million | 452 Million |
Other Current Liabilities | 461 Million | 1.81 Billion | 302 Million | 13 Million | 13 Million | 25 Million |
Total Non Current Liabilities | 2.32 Billion | 2.23 Billion | 4.82 Billion | 4.66 Billion | 2.81 Billion | 5.65 Billion |
Long-Term Debt | 102 Million | 625 Million | 3.36 Billion | 3.7 Billion | 2.23 Billion | 4.11 Billion |
Deferred Revenue Non Current | - | - | - | - | 562 Million | 2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.31 Billion | 1.23 Billion | 943 Million | 819 Million | 14 Million | 515 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.44 Billion | 8.03 Billion | 6.14 Billion | 5.19 Billion | 6.16 Billion | 5.83 Billion |
Stock Holders Equity | 8.44 Billion | 8.02 Billion | 6.14 Billion | 5.19 Billion | 6.16 Billion | 5.83 Billion |
Common Stock | 6.69 Billion | 6.69 Billion | 6.69 Billion | 6.48 Billion | 6.48 Billion | 6.48 Billion |
Retained Earnings | 2 Billion | 1.59 Billion | -366 Million | -1.15 Billion | 163 Million | -42 Million |
Accumulated other comprehensive income | -258 Million | -264 Million | -188 Million | -134 Million | -484 Million | -604 Million |
Common Stock Equity | 8.44 Billion | 8.02 Billion | 6.14 Billion | 5.19 Billion | 6.16 Billion | 5.83 Billion |
Capital Lease Obligation | 102 Million | 184 Million | 131 Million | 121 Million | 94 Million | 42 Million |
Total Investments | 725 Million | 413 Million | 303 Million | 257 Million | 273 Million | 307 Million |
Total Debt | 146 Million | 673 Million | 3.43 Billion | 4.2 Billion | 3.49 Billion | 4.12 Billion |
Net Debt | -1.25 Billion | -2.02 Billion | 1.94 Billion | 3.56 Billion | 2.53 Billion | 3.09 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.13 Billion | 11.13 Billion | 11.81 Billion | 11.81 Billion | 11.25 Billion | 10.91 Billion |
Total Current Assets | 2.52 Billion | 2.52 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.05 Billion |
Cash And Short Term Investments | 1.54 Billion | 1.54 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.08 Billion |
Cash and Cash Equivalents | 1.54 Billion | 1.54 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.08 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 490 Million | 490 Million | 684 Million | 684 Million | 684 Million | 603 Million |
Inventory | 426 Million | 426 Million | 416 Million | 416 Million | 416 Million | 320 Million |
Other Current Assets | 60 Million | 60 Million | 36 Million | 36 Million | 36 Million | 49 Million |
Total Non-Current Assets | 8.6 Billion | 8.6 Billion | 9.27 Billion | 9.27 Billion | 8.72 Billion | 8.85 Billion |
Net PPE | 7.74 Billion | 7.74 Billion | 7.62 Billion | 7.62 Billion | 7.86 Billion | 7.76 Billion |
Good Will And Intangible Assets | 130 Million | 130 Million | 131 Million | 131 Million | 131 Million | 132 Million |
Good Will | 60 Million | 60 Million | 60 Million | 60 Million | 60 Million | 60 Million |
Intangible Assets | 70 Million | 70 Million | 71 Million | 71 Million | 71 Million | 72 Million |
Long-Term Investments | 429 Million | 429 Million | 725 Million | 725 Million | 431 Million | 717 Million |
Tax Assets | 70 Million | - | 556 Million | 556 Million | - | -60 Million |
Other Non Current Assets | 232 Million | 302 Million | 243 Million | 243 Million | 299 Million | 299 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.69 Billion | 2.69 Billion | 3.36 Billion | 3.36 Billion | 2.81 Billion | 2.82 Billion |
Total Current Liabilities | 972 Million | 972 Million | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.01 Billion |
Account Payables | 686 Million | 686 Million | 543 Million | 543 Million | 543 Million | 507 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41 Million | - | 44 Million | 44 Million | - | 45 Million |
Deferred Revenue | 136 Million | - | - | - | - | - |
Other Current Liabilities | 109 Million | 286 Million | 461 Million | 461 Million | 505 Million | 463 Million |
Total Non Current Liabilities | 1.71 Billion | 1.71 Billion | 2.32 Billion | 2.32 Billion | 1.76 Billion | 1.8 Billion |
Long-Term Debt | - | - | 102 Million | 102 Million | 102 Million | 120 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.41 Billion | 1.71 Billion | 1.31 Billion | 1.31 Billion | 1.66 Billion | 1.27 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.44 Billion | 8.44 Billion | 8.44 Billion | 8.44 Billion | 8.44 Billion | 8.09 Billion |
Stock Holders Equity | 8.43 Billion | 8.43 Billion | 8.44 Billion | 8.44 Billion | 8.44 Billion | 8.09 Billion |
Common Stock | 6.21 Billion | 6.21 Billion | 6.69 Billion | 6.69 Billion | 6.21 Billion | 6.69 Billion |
Retained Earnings | 1.99 Billion | 1.99 Billion | 2 Billion | 2 Billion | 2 Billion | 1.64 Billion |
Accumulated other comprehensive income | 243 Million | 243 Million | -258 Million | -258 Million | 242 Million | -250 Million |
Common Stock Equity | 8.43 Billion | 8.43 Billion | 8.44 Billion | 8.44 Billion | 8.44 Billion | 8.09 Billion |
Capital Lease Obligation | 130 Million | 130 Million | 102 Million | 102 Million | 146 Million | 120 Million |
Total Investments | 429 Million | 429 Million | 725 Million | 725 Million | 431 Million | 717 Million |
Total Debt | 130 Million | - | 146 Million | 146 Million | 102 Million | 165 Million |
Net Debt | -1.41 Billion | -1.54 Billion | -1.25 Billion | -1.25 Billion | -1.29 Billion | -919 Million |
CPIN
2543
688133
CRE
1587
001380