Xebec Adsorption Inc. (XEBEQ)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 97.17 Million | 44.36 Million | 38.03 Million | 14.79 Million | 11.76 Million | 7.14 Million |
| Cost of Revenue | 84.02 Million | 46 Million | 26.38 Million | 10.69 Million | 7.47 Million | 5.59 Million |
| Gross Profit | 13.15 Million | -1.63 Million | 11.65 Million | 4.09 Million | 4.29 Million | 1.55 Million |
| Operating Expenses | 32.35 Million | 16.04 Million | 8.47 Million | 5.28 Million | 4.15 Million | 3.3 Million |
| Selling, General and Administrative Expenses | 33.14 Million | 15.73 Million | 8.41 Million | 5.21 Million | 4.1 Million | 3.18 Million |
| Research and Development Expenses | 1.58 Million | 305.33 Thousand | 55.14 Thousand | 67.41 Thousand | 57.69 Thousand | 114.85 Thousand |
| Other Expenses | -9.9 Million | -217 Thousand | 256.51 Thousand | - | - | - |
| Cost and Expenses | 118.42 Million | 62.04 Million | 34.85 Million | 15.98 Million | 11.62 Million | 8.89 Million |
| Operating Income | -11.38 Million | -17.68 Million | 3.17 Million | -1.18 Million | 140.06 Thousand | -1.74 Million |
| Interest Expense | 5.94 Million | 2.42 Million | 1 Million | 770.83 Thousand | 575.32 Thousand | 159.84 Thousand |
| Income Tax Expense | 2.57 Million | -7064.36 | 275.23 Thousand | 3.00 | -23.67 Thousand | -48.95 Thousand |
| Earnings before Tax | -20.88 Million | -24.92 Million | 1.83 Million | -2.12 Million | 53.54 Thousand | -2.04 Million |
| Net Income | -18.53 Million | -25.08 Million | 1.55 Million | -2.12 Million | 77.21 Thousand | -1.99 Million |
| Earnings Per Share Basic | -0.12 | -0.26 | 0.02 | -0.05 | 0.00 | -0.05 |
| Earnings Per Share Diluted | -0.12 | -0.26 | 0.02 | -0.05 | 0.00 | -0.05 |
| Weighted Average Shares Outstanding | 153.47 Million | 96.49 Million | 64.31 Million | 42.73 Million | 40.56 Million | 39.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 153.47 Million | 96.49 Million | 68.6 Million | 42.73 Million | 45.23 Million | 39.36 Million |
| Gross Margin | 0.14 | -0.04 | 0.31 | 0.28 | 0.37 | 0.22 |
| EBIT Margin | -0.02 | -0.33 | 0.12 | -0.07 | 0.02 | -0.23 |
| Profit Margin | -0.19 | -0.57 | 0.04 | -0.14 | 0.01 | -0.28 |
| EBITDA | -1.49 Million | -14.7 Million | 5.21 Million | -1.02 Million | 274.07 Thousand | -1.61 Million |
| Earnings Before Tax Margin | -0.12 | -0.40 | 0.08 | -0.08 | 0.01 | -0.24 |
| Breakdown | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 34.07 Million | 32.22 Million | 97.17 Million | 35.6 Million | 20.58 Million | 25.93 Million |
| Cost of Revenue | 33.19 Million | 29.25 Million | 84.02 Million | 34.46 Million | 13.1 Million | 23.29 Million |
| Gross Profit | 885.17 Thousand | 2.97 Million | 13.15 Million | 1.14 Million | 7.48 Million | 2.63 Million |
| Operating Expenses | 14.11 Million | 13.52 Million | 34.4 Million | 9.38 Million | 8.91 Million | 9.68 Million |
| Selling, General and Administrative Expenses | 13.34 Million | 12.94 Million | - | 9.61 Million | 8.54 Million | 8.98 Million |
| Research and Development Expenses | 765.59 Thousand | 584.21 Thousand | - | -224.53 Thousand | 364.93 Thousand | 696.11 Thousand |
| Other Expenses | - | - | 19.77 Million | - | - | - |
| Cost and Expenses | 47.3 Million | 42.78 Million | 118.42 Million | 43.85 Million | 22.01 Million | 32.98 Million |
| Operating Income | -13.22 Million | -10.55 Million | -21.25 Million | -8.24 Million | -1.43 Million | -7.04 Million |
| Interest Expense | 1.95 Million | - | 5.94 Million | - | - | - |
| Income Tax Expense | -163.83 Thousand | -104.69 Thousand | 2.03 Million | 1.41 Million | 255.37 Thousand | 277.8 Thousand |
| Earnings before Tax | -18.87 Million | -14.36 Million | -17.06 Million | 2.77 Million | -6.97 Million | -5.77 Million |
| Net Income | -18.16 Million | -14.74 Million | -18.53 Million | 1.91 Million | -7.22 Million | -6.05 Million |
| Earnings Per Share Basic | -0.12 | -0.10 | - | 0.01 | -0.05 | -0.04 |
| Earnings Per Share Diluted | -0.12 | -0.10 | - | 0.01 | -0.05 | -0.04 |
| Weighted Average Shares Outstanding | 154.72 Million | 154.71 Million | 153.47 Million | 154.71 Million | 153.52 Million | 153.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 154.72 Million | 154.71 Million | 153.47 Million | 154.71 Million | 153.52 Million | 153.13 Million |
| Gross Margin | 0.03 | 0.09 | 0.14 | 0.03 | 0.36 | 0.10 |
| EBIT Margin | -0.30 | -0.23 | - | -0.06 | -0.02 | -0.22 |
| Profit Margin | -0.53 | -0.46 | -0.19 | 0.05 | -0.35 | -0.23 |
| EBITDA | -10.21 Million | -7.42 Million | - | -1.97 Million | -489.47 Thousand | -5.67 Million |
| Earnings Before Tax Margin | -0.39 | -0.33 | -0.22 | -0.23 | -0.07 | -0.27 |
ASN
S9I
7294
6470
EEG
KNEBV