AUD 0.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.08 Million | 13.98 Million | 8.5 Million | 6.46 Million | 7.7 Million | 20.23 Million |
Cost of Revenue | 5.89 Million | 5.96 Million | 5 Million | 5.26 Million | 5.98 Million | 13.13 Million |
Gross Profit | 193.03 Thousand | 8.02 Million | 3.49 Million | 1.19 Million | 1.72 Million | 7.09 Million |
Operating Expenses | 17.48 Million | 12.61 Million | 11.13 Million | 7.64 Million | 6.83 Million | 8.56 Million |
Selling, General and Administrative Expenses | 17.48 Million | 3.58 Million | 7.07 Million | 6.26 Million | 4.6 Million | 5.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 4.05 Million | 1.37 Million | 2.23 Million | 3.4 Million |
Cost and Expenses | 23.38 Million | 18.57 Million | 16.14 Million | 12.9 Million | 12.81 Million | 21.7 Million |
Operating Income | -17.29 Million | -3.48 Million | -8.84 Million | -5.31 Million | -5.03 Million | 5.19 Million |
Interest Expense | 3.63 Million | 2.28 Million | 1.99 Million | 2.16 Million | 2.57 Million | 6.34 Million |
Income Tax Expense | 251.11 Thousand | 238.52 Thousand | 212.73 Thousand | 199.82 Thousand | 192.64 Thousand | 163.92 Thousand |
Earnings before Tax | -21.83 Million | -5.76 Million | -10.83 Million | -7.48 Million | -16.9 Million | -22.36 Million |
Net Income | -22.08 Million | -6 Million | -11.04 Million | -7.68 Million | -17.1 Million | -22.52 Million |
Earnings Per Share Basic | -0.03 | -0.01 | -0.02 | -0.03 | -0.07 | -0.15 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.02 | -0.03 | -0.07 | -0.15 |
Weighted Average Shares Outstanding | 773.12 Million | 700.9 Million | 459.01 Million | 281.39 Million | 234.32 Million | 150.88 Million |
Weighted Average Shares Outstanding (Diluted) | 773.12 Million | 700.9 Million | 459.01 Million | 281.39 Million | 234.32 Million | 150.88 Million |
Gross Margin | 0.03 | 0.57 | 0.41 | 0.19 | 0.22 | 0.35 |
EBIT Margin | -2.75 | -0.17 | -0.84 | -0.62 | -0.39 | 0.38 |
Profit Margin | -3.63 | -0.43 | -1.30 | -1.19 | -2.22 | -1.11 |
EBITDA | -16.7 Million | -2.39 Million | -7.14 Million | -4.02 Million | -14.11 Million | -5.08 Million |
Earnings Before Tax Margin | -2.84 | -0.25 | -1.04 | -0.82 | -0.65 | 0.26 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 2.85 Million | 6.08 Million | 3.23 Million | 13.98 Million | 7.45 Million |
Cost of Revenue | 140.58 Thousand | 2.88 Million | 18.17 Million | 6.89 Million | 5.96 Million | 6.32 Million |
Gross Profit | -140.58 Thousand | -33.32 Thousand | -12.08 Million | -3.66 Million | 8.02 Million | 1.12 Million |
Operating Expenses | 9.32 Million | 11.1 Million | 8.39 Million | 3.77 Million | 12.61 Million | 3.08 Million |
Selling, General and Administrative Expenses | 9.32 Million | 11.1 Million | - | 3.77 Million | - | 3.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 225.94 Thousand | - | - | - |
Cost and Expenses | 9.32 Million | 13.98 Million | 26.56 Million | 10.66 Million | 18.57 Million | 9.41 Million |
Operating Income | -9.32 Million | -11.13 Million | -20.47 Million | -7.43 Million | -3.48 Million | -1.95 Million |
Interest Expense | - | 940.79 Thousand | 3.63 Million | 998.84 Thousand | 2.28 Million | 390.51 Thousand |
Income Tax Expense | 136.53 Thousand | 121.5 Thousand | 251.11 Thousand | 129.6 Thousand | 238.52 Thousand | 120.18 Thousand |
Earnings before Tax | -8.29 Million | -13.65 Million | -21.83 Million | -8.17 Million | -5.76 Million | -3.49 Million |
Net Income | -2.31 Million | -13.77 Million | -22.08 Million | -8.3 Million | -6 Million | -3.61 Million |
Earnings Per Share Basic | -0.00 | -0.02 | - | -0.01 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.02 | - | -0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 851.83 Million | 769.46 Million | 773.12 Million | 773.12 Million | 700.9 Million | 773.12 Million |
Weighted Average Shares Outstanding (Diluted) | 851.83 Million | 773.12 Million | 773.12 Million | 773.12 Million | 700.9 Million | 773.12 Million |
Gross Margin | - | -0.01 | -1.99 | -1.13 | 0.57 | 0.15 |
EBIT Margin | - | -3.67 | - | -1.90 | - | -0.05 |
Profit Margin | - | -4.83 | -3.63 | -2.57 | -0.43 | -0.48 |
EBITDA | -9.44 Million | -10.47 Million | - | -6.15 Million | - | -401.68 Thousand |
Earnings Before Tax Margin | - | -3.90 | -3.37 | -2.30 | -0.25 | -0.26 |
KNEBV
XEBEQ
ASN
KJFI
RAIVV
6470