USD 1.28
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 97.25 Million | 123.89 Million | 137.1 Million | 99.54 Million | 116.87 Million | 152.99 Million |
Total Current Assets | 51.75 Million | 61.04 Million | 73.78 Million | 52.12 Million | 69.87 Million | 86.62 Million |
Cash And Short Term Investments | 9.45 Million | 10.96 Million | 33.86 Million | 24.76 Million | 33.54 Million | 27.94 Million |
Cash and Cash Equivalents | 7.13 Million | 10.33 Million | 33.86 Million | 24.54 Million | 32.85 Million | 24.66 Million |
Short Term Investments | 2.32 Million | 625.25 Thousand | - | 220.07 Thousand | 691.51 Thousand | 3.27 Million |
Net Receivables | 10.95 Million | 13.11 Million | 12.5 Million | 12.63 Million | 13.07 Million | 18.64 Million |
Inventory | 31.03 Million | 35.25 Million | 25.46 Million | 13.32 Million | 21.89 Million | 32.14 Million |
Other Current Assets | 2.62 Million | 1.71 Million | 1.94 Million | 1.4 Million | 1.36 Million | 7.89 Million |
Total Non-Current Assets | 45.5 Million | 62.84 Million | 63.32 Million | 47.42 Million | 46.99 Million | 66.36 Million |
Net PPE | 22.49 Million | 29.23 Million | 33.86 Million | 26.27 Million | 32.41 Million | 28.04 Million |
Good Will And Intangible Assets | 14.23 Million | 27.82 Million | 21.4 Million | 14.36 Million | 21.47 Million | 38.31 Million |
Good Will | 6.87 Million | 8.66 Million | 7.96 Million | 7.04 Million | 7.06 Million | 5.52 Million |
Intangible Assets | 7.36 Million | 19.16 Million | 13.43 Million | 7.32 Million | 14.4 Million | 32.79 Million |
Long-Term Investments | 8.27 Million | 13.41 Million | 16.01 Million | -7.04 Million | -7.06 Million | - |
Tax Assets | 493 Thousand | 878.02 Thousand | 1.20 | 190 Thousand | 172.21 Thousand | - |
Other Non Current Assets | 1.00 | -8.49 Million | -7.96 Million | 13.62 Million | -999.44 | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 25.42 Million | 37.09 Million | 44.09 Million | 23.76 Million | 23.69 Million | 21.39 Million |
Total Current Liabilities | 18.22 Million | 24.76 Million | 27.66 Million | 21.69 Million | 20.35 Million | 20.42 Million |
Account Payables | 4.29 Million | 15.98 Million | 19.44 Million | 13.58 Million | 10.56 Million | 18.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.2 Million | 1.7 Million | 935.44 Thousand | 1.45 Million | 1.92 Million | 33 Thousand |
Deferred Revenue | 8.61 Million | 4.59 Million | 4.78 Million | - | 1.00 | -33 Thousand |
Other Current Liabilities | 2.11 Million | 2.48 Million | 2.5 Million | 6.65 Million | 7.87 Million | 1.46 Million |
Total Non Current Liabilities | 7.19 Million | 12.32 Million | 16.42 Million | 2.07 Million | 3.33 Million | 973 Thousand |
Long-Term Debt | 6.89 Million | 7.8 Million | 8.49 Million | 1.51 Million | 2.52 Million | - |
Deferred Revenue Non Current | - | - | 2.98 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 300 Thousand | 4.52 Million | 4.93 Million | 555.92 Thousand | 818.69 Thousand | 103 Thousand |
Other Liabilities | - | 1.00 | -0.00 | - | 1.00 | - |
Total Equity | 71.83 Million | 86.79 Million | 93 Million | 75.78 Million | 93.17 Million | 131.59 Million |
Stock Holders Equity | 71.83 Million | 86.79 Million | 93 Million | 70.63 Million | 84.25 Million | 129.56 Million |
Common Stock | 7.92 Million | 9.48 Million | 10.6 Million | 10.7 Million | 10.37 Million | 7.83 Million |
Retained Earnings | 26.95 Million | 12.41 Million | 14.36 Million | -7.6 Million | 10.06 Million | 79.55 Million |
Accumulated other comprehensive income | 7.56 Million | 44.13 Million | 47.78 Million | 48.12 Million | 45.68 Million | 15.96 Million |
Common Stock Equity | 71.83 Million | 86.79 Million | 93 Million | 70.63 Million | 84.25 Million | 129.56 Million |
Capital Lease Obligation | 8.69 Million | 9.43 Million | 11.48 Million | 2.07 Million | 3.33 Million | - |
Total Investments | 8.27 Million | 14.03 Million | 16.01 Million | 220.07 Thousand | 691.51 Thousand | 3.27 Million |
Total Debt | 10.1 Million | 11.13 Million | 12.42 Million | 3.52 Million | 5.26 Million | - |
Net Debt | 2.96 Million | 804.25 Thousand | -21.43 Million | -21.01 Million | -27.59 Million | -24.66 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 95.45 Million | 95.45 Million | 123.8 Million | 97.25 Million | 97.25 Million | 129.6 Million |
Total Current Assets | 50.68 Million | 50.68 Million | 65.88 Million | 51.75 Million | 51.75 Million | 66.19 Million |
Cash And Short Term Investments | 9.09 Million | 9.09 Million | 12.03 Million | 9.45 Million | 9.45 Million | 9.4 Million |
Cash and Cash Equivalents | 8.72 Million | 8.72 Million | 9.08 Million | 7.13 Million | 7.13 Million | 9.26 Million |
Short Term Investments | 365 Thousand | 365 Thousand | 2.95 Million | 2.32 Million | 2.32 Million | 132 Thousand |
Net Receivables | 9.69 Million | 9.69 Million | 12.74 Million | 10.95 Million | 9.34 Million | 15.96 Million |
Inventory | 31.26 Million | 31.26 Million | 39.5 Million | 31.03 Million | 31.03 Million | 40.83 Million |
Other Current Assets | 633 Thousand | 633 Thousand | 1.58 Million | 2.62 Million | 4.24 Million | - |
Total Non-Current Assets | 44.77 Million | 44.77 Million | 57.92 Million | 45.5 Million | 45.5 Million | 63.4 Million |
Net PPE | 20.79 Million | 20.79 Million | 28.45 Million | 22.49 Million | 22.35 Million | 30.34 Million |
Good Will And Intangible Assets | 13.4 Million | 13.4 Million | 14.23 Million | 14.23 Million | 11.91 Million | 27.91 Million |
Good Will | 6.91 Million | 6.91 Million | 8.74 Million | 6.87 Million | 6.87 Million | 8.76 Million |
Intangible Assets | 6.49 Million | 6.49 Million | 7.36 Million | 7.36 Million | 5.04 Million | 19.14 Million |
Long-Term Investments | 9.97 Million | 9.97 Million | 10.53 Million | 8.27 Million | 8.27 Million | -8.76 Million |
Tax Assets | - | - | 627.58 Thousand | 493 Thousand | - | 493.75 Thousand |
Other Non Current Assets | 600 Thousand | 600 Thousand | 4.06 Million | 1.00 | 2.95 Million | 13.42 Million |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 25.37 Million | 25.37 Million | 32.36 Million | 25.42 Million | 25.42 Million | 39.04 Million |
Total Current Liabilities | 18.65 Million | 18.65 Million | 23.2 Million | 18.22 Million | 18.22 Million | 27.17 Million |
Account Payables | 9.01 Million | 9.01 Million | 12.18 Million | 4.29 Million | 9.56 Million | 17.77 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.91 Million | 1.91 Million | 4.07 Million | 3.2 Million | 1.4 Million | 3.65 Million |
Deferred Revenue | 1.6 Million | 1.6 Million | 3.01 Million | 8.61 Million | - | 5.19 Million |
Other Current Liabilities | 6.11 Million | 7.72 Million | 3.92 Million | 2.11 Million | 7.25 Million | 545.8 Thousand |
Total Non Current Liabilities | 6.71 Million | 6.71 Million | 9.16 Million | 7.19 Million | 7.19 Million | 11.87 Million |
Long-Term Debt | - | - | 6.89 Million | 6.89 Million | 6.89 Million | 7.31 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.71 Million | 6.71 Million | 2.26 Million | 300 Thousand | 300 Thousand | 4.55 Million |
Other Liabilities | - | - | -1.00 | - | - | 1.00 |
Total Equity | 70.08 Million | 70.08 Million | 91.44 Million | 71.83 Million | 71.83 Million | 90.55 Million |
Stock Holders Equity | 70.08 Million | 70.08 Million | 91.44 Million | 71.83 Million | 71.83 Million | 90.55 Million |
Common Stock | 7.93 Million | 7.93 Million | 10.08 Million | 7.92 Million | 7.92 Million | 9.97 Million |
Retained Earnings | 25.09 Million | 25.09 Million | 34.31 Million | 26.95 Million | 26.95 Million | 11.08 Million |
Accumulated other comprehensive income | 7.61 Million | 7.61 Million | 9.63 Million | 7.56 Million | 7.56 Million | 32.84 Million |
Common Stock Equity | 70.08 Million | 70.08 Million | 91.44 Million | 71.83 Million | 71.83 Million | 90.55 Million |
Capital Lease Obligation | 8.02 Million | 8.02 Million | 8.78 Million | 8.69 Million | 8.69 Million | 9.28 Million |
Total Investments | 10.34 Million | 10.34 Million | 13.49 Million | 8.27 Million | 10.59 Million | 132 Thousand |
Total Debt | 1.91 Million | 1.91 Million | 12.85 Million | 10.1 Million | 8.3 Million | 12.94 Million |
Net Debt | -6.81 Million | -6.81 Million | 3.77 Million | 2.96 Million | 1.16 Million | 3.67 Million |
VTEPF
KOTMF
000880
TBLMF
BICTF
1910